Firstsun Capital Bancorp
NASDAQ:FSUN
Balance Sheet
Balance Sheet Decomposition
Firstsun Capital Bancorp
Firstsun Capital Bancorp
Balance Sheet
Firstsun Capital Bancorp
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Net Loans |
3 990
|
5 846
|
6 187
|
6 288
|
6 588
|
|
| Investments |
950
|
814
|
832
|
832
|
799
|
|
| PP&E Net |
53
|
87
|
85
|
82
|
82
|
|
| PP&E Gross |
53
|
87
|
85
|
82
|
0
|
|
| Accumulated Depreciation |
40
|
40
|
53
|
58
|
0
|
|
| Intangible Assets |
56
|
90
|
88
|
92
|
92
|
|
| Goodwill |
33
|
93
|
93
|
93
|
93
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
23
|
48
|
46
|
41
|
0
|
|
| Other Assets |
128
|
304
|
307
|
453
|
468
|
|
| Total Assets |
5 667
N/A
|
7 430
+31%
|
7 880
+6%
|
8 097
+3%
|
8 485
+5%
|
|
| Liabilities | ||||||
| Accounts Payable |
2
|
6
|
14
|
9
|
0
|
|
| Accrued Liabilities |
66
|
100
|
105
|
127
|
0
|
|
| Short-Term Debt |
92
|
37
|
25
|
15
|
11
|
|
| Total Deposits |
4 855
|
5 765
|
6 374
|
6 672
|
7 107
|
|
| Other Interest Bearing Liabilities |
40
|
644
|
389
|
135
|
0
|
|
| Total Current Liabilities |
161
|
142
|
143
|
150
|
11
|
|
| Long-Term Debt |
69
|
80
|
75
|
76
|
37
|
|
| Deferred Income Tax |
3
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
14
|
25
|
21
|
23
|
177
|
|
| Total Liabilities |
5 143
N/A
|
6 656
+29%
|
7 003
+5%
|
7 056
+1%
|
7 332
+4%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
299
|
358
|
458
|
533
|
631
|
|
| Additional Paid In Capital |
262
|
461
|
463
|
547
|
550
|
|
| Treasury Stock |
38
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
44
|
43
|
39
|
27
|
|
| Total Equity |
524
N/A
|
775
+48%
|
877
+13%
|
1 041
+19%
|
1 153
+11%
|
|
| Total Liabilities & Equity |
5 667
N/A
|
7 430
+31%
|
7 880
+6%
|
8 097
+3%
|
8 485
+5%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
25
|
25
|
25
|
28
|
28
|
|