F

Fortress Transportation and Infrastructure Investors LLC
NASDAQ:FTAI

Watchlist Manager
Fortress Transportation and Infrastructure Investors LLC
NASDAQ:FTAI
Watchlist
Price: 173.26 USD 0.6%
Market Cap: 17.8B USD

Intrinsic Value

The intrinsic value of one FTAI stock under the Base Case scenario is 138.45 USD. Compared to the current market price of 173.26 USD, Fortress Transportation and Infrastructure Investors LLC is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FTAI Intrinsic Value
138.45 USD
Overvaluation 20%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Fortress Transportation and Infrastructure Investors LLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about FTAI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FTAI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Fortress Transportation and Infrastructure Investors LLC.

Explain Valuation
Compare FTAI to

Fundamental Analysis

Fortress Transportation and Infrastructure Investors LLC
NASDAQ:FTAI
US
Trading Companies & Distributors
Market Cap
17.8B USD
IPO
May 14, 2015
US
Trading Companies & Distributors
Market Cap
17.8B USD
IPO
May 14, 2015
Price
$
$
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Fortress Transportation’s heavy reliance on aviation leasing assets exposes it to abrupt downturns in air travel demand; any significant market contraction or shift in airline fleet strategies could hurt utilization rates and create substantial earnings volatility for FTAI.

Several of FTAI’s large-scale infrastructure projects, including its rail and terminal assets, demand high capital outlays and have long payback periods; if economic conditions deteriorate or project timelines are delayed, the company’s leveraged balance sheet could weigh on shareholder returns.

The external management arrangement with affiliates of Fortress Investment Group can lead to potential conflicts of interest and higher management fees, which might compromise cost efficiency and shareholder alignment during periods of industry or capital market stress.

Bull Theses

FTAI’s strategic dominance in specialized aviation equipment leasing and engine maintenance services positions it to capitalize on rising demand for efficient fleet utilization, especially as airlines seek cost-effective maintenance solutions post-pandemic.

The company’s diversified portfolio, spanning marine terminals, rail services, and energy infrastructure, reduces exposure to a single sector’s cyclical swings, supporting steady cash flows and enabling FTAI to pursue new growth avenues.

Leveraging Fortress Investment Group’s deal-making expertise and global network, FTAI can access valuable acquisition targets and partnerships, potentially accelerating the firm’s asset base expansion and unlocking incremental revenue streams over the long term.

Show More Less
How do you feel about FTAI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fortress Transportation and Infrastructure Investors LLC

Current Assets 2B
Cash & Short-Term Investments 509.9m
Receivables 537.8m
Other Current Assets 987m
Non-Current Assets 2.2B
Long-Term Investments 164.3m
PP&E 1.8B
Intangibles 101.7m
Other Non-Current Assets 155.7m
Current Liabilities 348.2m
Accounts Payable 147.4m
Accrued Liabilities 128.9m
Other Current Liabilities 71.9m
Non-Current Liabilities 3.6B
Long-Term Debt 3.4B
Other Non-Current Liabilities 192.8m
Efficiency

Free Cash Flow Analysis
Fortress Transportation and Infrastructure Investors LLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Fortress Transportation and Infrastructure Investors LLC

Revenue
2.3B USD
Cost of Revenue
-1.2B USD
Gross Profit
1.1B USD
Operating Expenses
-437m USD
Operating Income
668.5m USD
Other Expenses
-216.2m USD
Net Income
452.3m USD
Fundamental Scores

FTAI Profitability Score
Profitability Due Diligence

Fortress Transportation and Infrastructure Investors LLC's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional 3Y Average ROIC
Exceptional ROE
ROE is Increasing
73/100
Profitability
Score

Fortress Transportation and Infrastructure Investors LLC's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

FTAI Solvency Score
Solvency Due Diligence

Fortress Transportation and Infrastructure Investors LLC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
Positive Net Debt
40/100
Solvency
Score

Fortress Transportation and Infrastructure Investors LLC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FTAI Price Targets Summary
Fortress Transportation and Infrastructure Investors LLC

Wall Street analysts forecast FTAI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FTAI is 223.98 USD with a low forecast of 145.89 USD and a high forecast of 321.3 USD.

Lowest
Price Target
145.89 USD
16% Downside
Average
Price Target
223.98 USD
29% Upside
Highest
Price Target
321.3 USD
85% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FTAI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FTAI Insider Trading
Buy and sell transactions by insiders

FTAI News

Other Videos
What is the Intrinsic Value of one FTAI stock?

The intrinsic value of one FTAI stock under the Base Case scenario is 138.45 USD.

Is FTAI stock undervalued or overvalued?

Compared to the current market price of 173.26 USD, Fortress Transportation and Infrastructure Investors LLC is Overvalued by 20%.

Back to Top