Fathom Holdings Inc
NASDAQ:FTHM

Watchlist Manager
Fathom Holdings Inc Logo
Fathom Holdings Inc
NASDAQ:FTHM
Watchlist
Price: 0.9972 USD -3.18% Market Closed
Market Cap: 32.3m USD

Intrinsic Value

The intrinsic value of one FTHM stock under the Base Case scenario is 7.5022 USD. Compared to the current market price of 0.9972 USD, Fathom Holdings Inc is Undervalued by 87%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FTHM Intrinsic Value
7.5022 USD
Undervaluation 87%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Fathom Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about FTHM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FTHM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Fathom Holdings Inc.

Explain Valuation
Compare FTHM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FTHM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fathom Holdings Inc

Current Assets 37.5m
Cash & Short-Term Investments 9.8m
Receivables 11.1m
Other Current Assets 16.6m
Non-Current Assets 45.7m
PP&E 5.9m
Intangibles 39.7m
Other Non-Current Assets 99k
Current Liabilities 26.6m
Accounts Payable 10.6m
Accrued Liabilities 6m
Short-Term Debt 8.9m
Other Current Liabilities 1.1m
Non-Current Liabilities 13.2m
Long-Term Debt 5.1m
Other Non-Current Liabilities 8.1m
Efficiency

Free Cash Flow Analysis
Fathom Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Fathom Holdings Inc

Revenue
421.6m USD
Cost of Revenue
-389.3m USD
Gross Profit
32.4m USD
Operating Expenses
-47.2m USD
Operating Income
-14.9m USD
Other Expenses
-5m USD
Net Income
-19.8m USD
Fundamental Scores

FTHM Profitability Score
Profitability Due Diligence

Fathom Holdings Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
Net Margin is Increasing
Declining Gross Margin
23/100
Profitability
Score

Fathom Holdings Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

FTHM Solvency Score
Solvency Due Diligence

Fathom Holdings Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

Fathom Holdings Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FTHM Price Targets Summary
Fathom Holdings Inc

Wall Street analysts forecast FTHM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FTHM is 2.55 USD with a low forecast of 2.525 USD and a high forecast of 2.625 USD.

Lowest
Price Target
2.525 USD
153% Upside
Average
Price Target
2.55 USD
156% Upside
Highest
Price Target
2.625 USD
163% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Fathom Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for FTHM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FTHM Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one FTHM stock?

The intrinsic value of one FTHM stock under the Base Case scenario is 7.5022 USD.

Is FTHM stock undervalued or overvalued?

Compared to the current market price of 0.9972 USD, Fathom Holdings Inc is Undervalued by 87%.

Back to Top