Futuretech II Acquisition Corp
NASDAQ:FTII
Income Statement
Earnings Waterfall
Futuretech II Acquisition Corp
Income Statement
Futuretech II Acquisition Corp
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Operating Income |
(1)
N/A
|
(1)
-19%
|
(1)
-15%
|
(1)
-17%
|
(1)
+2%
|
(1)
+5%
|
(1)
+5%
|
(2)
-91%
|
(2)
+12%
|
(1)
+9%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
2
|
3
|
4
|
5
|
5
|
4
|
3
|
1
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
2
+113%
|
3
+59%
|
4
+15%
|
4
-1%
|
3
-22%
|
2
-37%
|
(0)
N/A
|
(1)
-85%
|
(1)
-7%
|
|
| Net Income | |||||||||||
| Tax Provision |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
1
|
2
|
3
|
3
|
3
|
2
|
1
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
1
N/A
|
2
+126%
|
3
+61%
|
3
+11%
|
3
+3%
|
2
-23%
|
1
-40%
|
(1)
N/A
|
(1)
-40%
|
(1)
-3%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.12
+140%
|
0.19
+58%
|
0.24
+26%
|
0.23
-4%
|
0.3
+30%
|
0.23
-23%
|
-0.12
N/A
|
-0.24
-100%
|
-0.25
-4%
|
|