
Fortinet Inc
NASDAQ:FTNT

Intrinsic Value
The intrinsic value of one
FTNT
stock under the Base Case scenario is
68.59
USD.
Compared to the current market price of 106.13 USD,
Fortinet Inc
is
Overvalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Fortinet Inc
Fundamental Analysis
Want a deep‑dive on Fortinet Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Fortinet Inc
Balance Sheet Decomposition
Fortinet Inc
Current Assets | 6B |
Cash & Short-Term Investments | 4.1B |
Receivables | 1.5B |
Other Current Assets | 441.6m |
Non-Current Assets | 3.8B |
PP&E | 1.3B |
Intangibles | 350.4m |
Other Non-Current Assets | 2.1B |
Free Cash Flow Analysis
Fortinet Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Fortinet Inc
Revenue
|
6B
USD
|
Cost of Revenue
|
-1.1B
USD
|
Gross Profit
|
4.8B
USD
|
Operating Expenses
|
-3B
USD
|
Operating Income
|
1.8B
USD
|
Other Expenses
|
-90.7m
USD
|
Net Income
|
1.7B
USD
|
FTNT Profitability Score
Profitability Due Diligence
Fortinet Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
Fortinet Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
FTNT Solvency Score
Solvency Due Diligence
Fortinet Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Score
Fortinet Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FTNT Price Targets Summary
Fortinet Inc
According to Wall Street analysts, the average 1-year price target for
FTNT
is 115.37 USD
with a low forecast of 83.83 USD and a high forecast of 141.75 USD.
Dividends
Current shareholder yield for FTNT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FTNT
stock under the Base Case scenario is
68.59
USD.
Compared to the current market price of 106.13 USD,
Fortinet Inc
is
Overvalued by 35%.