Fortinet Inc
NASDAQ:FTNT

Watchlist Manager
Fortinet Inc Logo
Fortinet Inc
NASDAQ:FTNT
Watchlist
Price: 103.69 USD -0.7% Market Closed
Market Cap: 79.3B USD

Intrinsic Value

The intrinsic value of one FTNT stock under the Base Case scenario is 72.08 USD. Compared to the current market price of 103.69 USD, Fortinet Inc is Overvalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FTNT Intrinsic Value
72.08 USD
Overvaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Fortinet Inc

Valuation History Unavailable

Historical valuation for FTNT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare FTNT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Fortinet’s hardware-centric revenue model faces potential supply chain bottlenecks and rising component costs; delays or shortages in crucial hardware components could erode near-term margins and undermine the company’s competitive position.

Bull Theses

Fortinet’s Security Fabric strategy, which tightly integrates the company’s portfolio of firewalls, SD-WAN solutions, and cloud security tools, positions it as a comprehensive, end-to-end provider in an era of converged network and security requirements.

Show More Less
How do you feel about FTNT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Fortinet Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fortinet Inc

Current Assets 6.4B
Cash & Short-Term Investments 4.8B
Receivables 1.2B
Other Current Assets 488.1m
Non-Current Assets 4B
Long-Term Investments 35.2m
PP&E 1.4B
Intangibles 357.4m
Other Non-Current Assets 2.2B
Efficiency

Free Cash Flow Analysis
Fortinet Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Fortinet Inc

Revenue
6.1B USD
Cost of Revenue
-1.1B USD
Gross Profit
5B USD
Operating Expenses
-3.1B USD
Operating Income
1.9B USD
Other Expenses
-65.9m USD
Net Income
1.9B USD
Fundamental Scores

FTNT Profitability Score
Profitability Due Diligence

Fortinet Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROIC
Exceptional ROE
68/100
Profitability
Score

Fortinet Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

FTNT Solvency Score
Solvency Due Diligence

Fortinet Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Short-Term Solvency
73/100
Solvency
Score

Fortinet Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FTNT Price Targets Summary
Fortinet Inc

Wall Street analysts forecast FTNT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FTNT is 110.36 USD with a low forecast of 83.83 USD and a high forecast of 141.75 USD.

Lowest
Price Target
83.83 USD
19% Downside
Average
Price Target
110.36 USD
6% Upside
Highest
Price Target
141.75 USD
37% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Fortinet Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for FTNT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FTNT Insider Trading
Buy and sell transactions by insiders

FTNT News

Other Videos
What is the Intrinsic Value of one FTNT stock?

The intrinsic value of one FTNT stock under the Base Case scenario is 72.08 USD.

Is FTNT stock undervalued or overvalued?

Compared to the current market price of 103.69 USD, Fortinet Inc is Overvalued by 30%.

Back to Top