Watchlist Manager

Watchlist

Price: 21.17 USD -5.45% Market Closed

Market Cap: $3.8B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		297	305	310	311	310	305	301	304	312	326	345	358	373	384	398	413	429	452	472	486	492	490	487	489	493	504	516	524	522	518	517	521	535	547	554	559	560	561	563	560	559	556	551	544	535	530	526	527	527	523	520	515	509	504	500	500	506	512	516	521	529	542	558	575	589	604	617	631	642	651	652	648	646	634	627	629	633	643	660	664	661	677	721	782	836	870	868	854	846	874	919	960	1 005	1 018	1 024	1 036
Interest Income		503	491	479	469	462	450	439	436	439	454	475	494	520	547	584	626	678	742	807	865	903	919	929	940	938	923	899	868	834	817	801	787	782	771	759	745	731	718	706	694	685	674	661	648	632	621	613	610	607	602	599	596	593	589	586	584	587	592	598	603	612	627	647	669	688	710	733	759	786	809	824	825	820	791	762	743	728	724	729	723	712	725	775	865	982	1 106	1 203	1 273	1 323	1 409	1 506	1 582	1 642	1 644	1 628	1 617
Interest Expense		206	186	169	158	151	145	138	131	128	128	130	136	148	163	186	213	248	290	336	379	410	429	442	451	445	420	383	343	311	298	327	266	246	268	205	187	171	156	144	134	126	118	111	103	97	91	86	83	80	79	79	81	84	85	86	84	82	81	81	82	83	85	89	94	99	107	116	128	143	158	172	177	174	157	134	114	96	82	70	60	51	48	53	83	146	236	335	419	477	534	587	622	638	627	604	581
Non Interest Income		107	107	111	116	121	129	135	134	137	140	137	139	143	144	146	144	145	143	144	150	152	153	153	148	147	142	136	114	120	134	146	174	167	167	176	182	190	191	186	188	191	198	202	216	212	211	207	188	179	172	166	167	174	175	178	182	180	180	183	190	194	200	204	208	207	204	203	196	196	202	210	216	224	232	238	241	282	271	268	274	234	240	237	227	224	226	223	228	233	266	269	276	286	262	273	277
Revenue		404 N/A	412 +2%	420 +2%	427 +2%	431 +1%	434 +1%	436 +0%	439 +1%	449 +2%	466 +4%	482 +3%	497 +3%	516 +4%	529 +2%	544 +3%	557 +2%	574 +3%	595 +4%	615 +3%	636 +3%	645 +1%	644 0%	640 -1%	637 -1%	640 +0%	646 +1%	651 +1%	638 -2%	643 +1%	652 +1%	663 +2%	695 +5%	703 +1%	713 +2%	730 +2%	741 +1%	750 +1%	752 +0%	748 0%	748 0%	750 +0%	755 +1%	753 0%	761 +1%	747 -2%	741 -1%	733 -1%	715 -2%	706 -1%	695 -2%	686 -1%	682 -1%	683 +0%	679 0%	678 0%	682 +1%	686 +1%	691 +1%	700 +1%	711 +2%	723 +2%	742 +3%	762 +3%	783 +3%	796 +2%	808 +1%	820 +2%	826 +1%	839 +2%	852 +2%	862 +1%	865 +0%	870 +1%	866 0%	865 0%	870 +1%	914 +5%	913 0%	927 +2%	937 +1%	894 -5%	917 +3%	958 +4%	1 009 +5%	1 060 +5%	1 096 +3%	1 091 0%	1 082 -1%	1 079 0%	1 140 +6%	1 188 +4%	1 236 +4%	1 290 +4%	1 280 -1%	1 297 +1%	1 313 +1%
Pre-Tax Income
Loan Loss Provision		(14)	(14)	(13)	(12)	(12)	(12)	(10)	(10)	(9)	(7)	(6)	(5)	(4)	(4)	(3)	(3)	(3)	(4)	(3)	(4)	(4)	(5)	(9)	(15)	(25)	(39)	(61)	(120)	(158)	(192)	(210)	(190)	(180)	(170)	(165)	(160)	(158)	(154)	(145)	(135)	(125)	(115)	(107)	(94)	(81)	(69)	(56)	(41)	(28)	(18)	(12)	(13)	(6)	(5)	(3)	(2)	(8)	(8)	(11)	(13)	(16)	(21)	(22)	(23)	(23)	(49)	(45)	(47)	(48)	(20)	(21)	(33)	(33)	(33)	(33)	(33)	(22)	(14)	(11)	15	16	11	(9)	(28)	(60)	(68)	(59)	(54)	(40)	(63)	(65)	(72)	(75)	(51)	(49)	(36)
Non Interest Expense		(225)	(229)	(223)	(226)	(227)	(228)	(231)	(234)	(241)	(253)	(268)	(278)	(289)	(297)	(304)	(316)	(330)	(343)	(354)	(366)	(379)	(386)	(402)	(406)	(401)	(413)	(404)	(500)	(506)	(505)	(507)	(416)	(411)	(404)	(405)	(408)	(409)	(409)	(412)	(416)	(423)	(435)	(439)	(449)	(450)	(455)	(461)	(462)	(460)	(459)	(458)	(459)	(468)	(470)	(480)	(480)	(482)	(485)	(480)	(490)	(491)	(502)	(515)	(526)	(540)	(541)	(544)	(546)	(547)	(558)	(570)	(568)	(612)	(631)	(631)	(635)	(632)	(608)	(606)	(618)	(585)	(594)	(619)	(634)	(647)	(666)	(667)	(679)	(697)	(729)	(784)	(820)	(832)	(825)	(795)	(792)
Pre-Tax Income		165 N/A	170 +3%	185 +9%	189 +3%	193 +2%	194 +1%	195 +1%	196 +0%	200 +2%	206 +3%	208 +1%	214 +3%	223 +4%	228 +2%	236 +4%	237 +1%	241 +1%	248 +3%	258 +4%	266 +3%	262 -1%	252 -4%	229 -9%	216 -6%	213 -2%	194 -9%	186 -4%	19 -90%	(22) N/A	(44) -100%	(54) -22%	89 N/A	111 +25%	139 +25%	160 +15%	173 +8%	182 +6%	189 +4%	191 +1%	196 +3%	202 +3%	206 +2%	208 +1%	217 +5%	217 0%	217 +0%	216 0%	213 -2%	218 +2%	217 0%	216 -1%	211 -2%	208 -1%	204 -2%	196 -4%	199 +2%	196 -2%	198 +1%	208 +5%	208 N/A	215 +3%	219 +2%	226 +3%	235 +4%	234 0%	218 -7%	231 +6%	233 +1%	244 +5%	275 +13%	273 -1%	264 -3%	226 -15%	202 -10%	201 0%	202 +1%	260 +29%	291 +12%	310 +6%	334 +8%	325 -3%	334 +3%	330 -1%	347 +5%	353 +2%	362 +3%	365 +1%	349 -4%	341 -2%	349 +2%	339 -3%	345 +2%	384 +11%	404 +5%	452 +12%	486 +7%
Net Income
Tax Provision		(48)	(49)	(55)	(57)	(58)	(58)	(59)	(59)	(60)	(62)	(63)	(65)	(68)	(69)	(71)	(71)	(72)	(75)	(78)	(80)	(80)	(76)	(68)	(64)	(60)	(55)	(51)	(25)	(12)	(2)	2	(15)	(23)	(32)	(39)	(44)	(48)	(50)	(50)	(51)	(52)	(52)	(52)	(58)	(56)	(56)	(56)	(51)	(54)	(54)	(53)	(53)	(52)	(51)	(48)	(50)	(48)	(47)	(50)	(47)	(49)	(46)	(46)	(47)	(40)	(35)	(31)	(25)	(28)	(34)	(36)	(38)	(30)	(27)	(26)	(24)	(35)	(41)	(46)	(59)	(58)	(62)	(63)	(60)	(62)	(62)	(63)	(64)	(63)	(55)	(55)	(56)	(64)	(80)	(90)	(94)
Income from Continuing Operations		118	120	130	133	135	136	136	136	140	144	145	150	155	159	165	166	169	174	180	186	183	176	161	153	153	139	135	(6)	(34)	(47)	(52)	74	88	107	121	128	135	139	141	146	150	153	156	160	161	162	160	162	164	163	162	158	156	153	149	150	148	151	158	162	167	173	180	187	194	183	200	208	216	240	237	226	196	176	175	178	225	251	265	276	267	272	267	287	291	301	302	284	278	293	284	289	320	324	361	392
Net Income (Common)		118 N/A	120 +2%	130 +8%	133 +2%	135 +1%	136 +1%	136 +0%	136 N/A	140 +3%	144 +3%	145 +1%	150 +3%	155 +4%	159 +3%	165 +4%	166 +1%	169 +1%	174 +3%	180 +4%	186 +3%	183 -2%	176 -4%	161 -8%	153 -5%	153 +0%	139 -9%	135 -3%	(6) N/A	(39) -546%	(57) -45%	(68) -19%	54 N/A	68 +27%	87 +27%	100 +15%	112 +12%	123 +10%	133 +8%	141 +6%	146 +3%	150 +3%	153 +2%	156 +1%	160 +3%	161 +1%	162 +0%	160 -1%	162 +1%	164 +2%	163 -1%	162 -1%	158 -3%	156 -1%	153 -2%	149 -3%	150 +0%	148 -1%	151 +2%	158 +5%	162 +2%	167 +3%	173 +3%	180 +4%	172 -5%	178 +4%	168 -6%	184 +10%	208 +13%	216 +3%	240 +11%	237 -1%	226 -4%	196 -14%	176 -10%	175 0%	176 +1%	220 +25%	243 +10%	255 +5%	265 +4%	256 -3%	261 +2%	257 -2%	277 +8%	281 +1%	290 +3%	292 +0%	274 -6%	268 -2%	283 +6%	274 -3%	278 +2%	310 +11%	314 +1%	351 +12%	381 +9%
EPS (Diluted)		0.78 N/A	0.8 +3%	0.87 +9%	0.89 +2%	0.91 +2%	0.92 +1%	0.92 N/A	0.92 N/A	0.94 +2%	0.89 -5%	0.9 +1%	0.94 +4%	0.92 -2%	0.97 +5%	1 +3%	1 N/A	0.99 -1%	0.98 -1%	1.04 +6%	1.06 +2%	1.06 N/A	1.02 -4%	0.93 -9%	0.88 -5%	0.88 N/A	0.8 -9%	0.78 -3%	-0.03 N/A	-0.22 -633%	-0.32 -45%	-0.39 -22%	0.31 N/A	0.39 +26%	0.45 +15%	0.5 +11%	0.59 +18%	0.63 +7%	0.67 +6%	0.71 +6%	0.73 +3%	0.75 +3%	0.77 +3%	0.78 +1%	0.8 +3%	0.81 +1%	0.82 +1%	0.82 N/A	0.83 +1%	0.86 +4%	0.86 N/A	0.86 N/A	0.84 -2%	0.85 +1%	0.85 N/A	0.84 -1%	0.85 +1%	0.85 N/A	0.87 +2%	0.91 +5%	0.93 +2%	0.96 +3%	0.99 +3%	1.03 +4%	0.97 -6%	1 +3%	0.94 -6%	1.04 +11%	1.18 +13%	1.26 +7%	1.41 +12%	1.42 +1%	1.35 -5%	1.19 -12%	1.08 -9%	1.07 -1%	1.08 +1%	1.35 +25%	1.49 +10%	1.56 +5%	1.62 +4%	1.58 -2%	1.62 +3%	1.52 -6%	1.67 +10%	1.68 +1%	1.72 +2%	1.74 +1%	1.64 -6%	1.61 -2%	1.59 -1%	1.49 -6%	1.57 +5%	1.68 +7%	1.71 +2%	1.91 +12%	2.08 +9%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 320,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.