First Time Loading...

Watchlist Manager

Watchlist

Price: 15.62 USD 0.39%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		527	523	520	515	509	504	500	500	506	512	516	521	529	542	558	575	589	604	617	631	642	651	652	648	646	634	627	629	633	643	660	664	661	677	721	782	836	870	868	854	846
Interest Income		607	602	599	596	593	589	586	584	587	592	598	603	612	627	647	669	688	710	733	759	786	809	824	825	820	791	762	743	728	724	729	723	712	725	775	865	982	1 106	1 203	1 273	1 323
Interest Expense		80	79	79	81	84	86	86	84	82	81	81	82	83	85	89	94	99	107	116	128	143	159	172	177	174	157	134	114	96	82	70	60	51	48	53	83	146	236	335	419	477
Non Interest Income		179	172	166	167	174	175	178	182	180	180	183	190	194	200	204	208	207	204	203	196	196	202	210	216	224	232	238	241	282	271	268	274	234	240	237	227	224	226	223	228	233
Revenue		706 N/A	695 -2%	686 -1%	682 -1%	683 +0%	679 0%	678 0%	682 +1%	686 +1%	691 +1%	700 +1%	711 +2%	723 +2%	742 +3%	762 +3%	783 +3%	796 +2%	808 +1%	820 +2%	826 +1%	839 +2%	852 +2%	862 +1%	865 +0%	870 +1%	866 0%	865 0%	870 +1%	914 +5%	913 0%	927 +2%	937 +1%	894 -5%	917 +3%	958 +4%	1 009 +5%	1 060 +5%	1 096 +3%	1 091 0%	1 082 -1%	1 079 0%
Pre-Tax Income
Loan Loss Provision		(28)	(18)	(12)	(13)	(6)	(5)	(3)	(2)	(8)	(8)	(11)	(13)	(16)	(21)	(22)	(23)	(23)	(49)	(45)	(47)	(48)	(20)	(21)	(33)	(33)	(33)	(33)	(33)	(22)	(14)	(11)	15	16	11	(9)	(28)	(60)	(68)	(59)	(54)	(40)
Non Interest Expense		(460)	(459)	(458)	(459)	(468)	(470)	(480)	(480)	(482)	(485)	(480)	(490)	(491)	(502)	(515)	(526)	(540)	(541)	(544)	(546)	(547)	(558)	(570)	(568)	(612)	(631)	(631)	(635)	(632)	(608)	(606)	(618)	(585)	(594)	(619)	(634)	(647)	(666)	(667)	(679)	(697)
Pre-Tax Income		218 N/A	217 0%	216 -1%	211 -2%	208 -1%	204 -2%	196 -4%	199 +2%	196 -2%	198 +1%	208 +5%	208 N/A	215 +3%	219 +2%	226 +3%	235 +4%	234 0%	218 -7%	231 +6%	233 +1%	244 +5%	275 +13%	273 -1%	264 -3%	226 -15%	202 -10%	201 0%	202 +1%	260 +29%	291 +12%	310 +6%	334 +8%	325 -3%	334 +3%	330 -1%	347 +5%	353 +2%	362 +3%	365 +1%	349 -4%	341 -2%
Net Income
Tax Provision		(54)	(54)	(53)	(53)	(52)	(51)	(48)	(50)	(48)	(47)	(50)	(47)	(49)	(46)	(46)	(47)	(40)	(35)	(31)	(25)	(28)	(34)	(36)	(38)	(30)	(27)	(26)	(24)	(35)	(41)	(46)	(59)	(58)	(62)	(63)	(60)	(62)	(62)	(63)	(64)	(63)
Income from Continuing Operations		164	163	162	158	156	153	149	150	148	151	158	162	167	173	180	187	194	183	200	208	216	240	237	226	196	176	175	178	225	251	265	276	267	272	267	287	291	301	302	284	278
Net Income (Common)		164 N/A	163 -1%	162 -1%	158 -3%	156 -1%	153 -2%	149 -3%	150 +0%	148 -1%	151 +2%	158 +5%	162 +2%	167 +3%	173 +3%	180 +4%	172 -5%	178 +4%	168 -6%	184 +10%	208 +13%	216 +3%	240 +11%	237 -1%	226 -4%	196 -14%	176 -10%	175 0%	176 +1%	220 +25%	243 +10%	255 +5%	265 +4%	256 -3%	261 +2%	257 -2%	277 +8%	281 +1%	290 +3%	292 +0%	274 -6%	268 -2%
EPS (Diluted)		0.86 N/A	0.86 N/A	0.86 N/A	0.84 -2%	0.85 +1%	0.85 N/A	0.84 -1%	0.85 +1%	0.85 N/A	0.87 +2%	0.91 +5%	0.93 +2%	0.96 +3%	0.99 +3%	1.03 +4%	0.97 -6%	1 +3%	0.94 -6%	1.04 +11%	1.18 +13%	1.26 +7%	1.41 +12%	1.42 +1%	1.35 -5%	1.19 -12%	1.08 -9%	1.07 -1%	1.08 +1%	1.35 +25%	1.49 +10%	1.56 +5%	1.62 +4%	1.58 -2%	1.62 +3%	1.52 -6%	1.67 +10%	1.68 +1%	1.72 +2%	1.74 +1%	1.64 -6%	1.61 -2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,500+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.