FVCBankcorp Inc
NASDAQ:FVCB
Cash Flow Statement
Cash Flow Statement
FVCBankcorp Inc
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Net Income |
8
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
16
|
16
|
14
|
14
|
16
|
17
|
20
|
20
|
22
|
23
|
24
|
27
|
25
|
19
|
17
|
14
|
4
|
5
|
4
|
5
|
15
|
19
|
20
|
21
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
(3)
|
(2)
|
(2)
|
(9)
|
(7)
|
(10)
|
(12)
|
(5)
|
(2)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Cash Taxes Paid |
6
|
5
|
6
|
6
|
6
|
6
|
3
|
3
|
2
|
3
|
2
|
3
|
4
|
3
|
6
|
5
|
5
|
5
|
7
|
7
|
6
|
6
|
4
|
2
|
2
|
2
|
0
|
4
|
6
|
7
|
8
|
6
|
|
| Cash Interest Paid |
8
|
9
|
9
|
10
|
12
|
13
|
15
|
17
|
19
|
19
|
18
|
16
|
14
|
12
|
11
|
11
|
9
|
9
|
9
|
10
|
15
|
24
|
33
|
43
|
51
|
54
|
53
|
54
|
58
|
57
|
60
|
59
|
|
| Change in Working Capital |
(0)
|
(0)
|
(2)
|
(2)
|
1
|
2
|
3
|
4
|
2
|
4
|
2
|
1
|
3
|
2
|
1
|
(18)
|
2
|
(1)
|
(2)
|
19
|
(2)
|
2
|
4
|
5
|
12
|
16
|
14
|
13
|
3
|
(3)
|
(2)
|
(1)
|
|
| Cash from Operating Activities |
10
N/A
|
11
+3%
|
10
-3%
|
12
+14%
|
13
+13%
|
15
+10%
|
17
+19%
|
19
+11%
|
19
+0%
|
21
+10%
|
20
-8%
|
17
-12%
|
15
-14%
|
18
+18%
|
19
+8%
|
(7)
N/A
|
19
N/A
|
14
-29%
|
13
-7%
|
42
+233%
|
22
-47%
|
21
-5%
|
21
+0%
|
20
-6%
|
16
-20%
|
21
+28%
|
19
-7%
|
18
-8%
|
18
+2%
|
16
-10%
|
18
+11%
|
21
+16%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(143)
|
(158)
|
(172)
|
(177)
|
(114)
|
(139)
|
(137)
|
(169)
|
(163)
|
(162)
|
(277)
|
(229)
|
(268)
|
(295)
|
(201)
|
(174)
|
(344)
|
(216)
|
(365)
|
(279)
|
(226)
|
(278)
|
(44)
|
(104)
|
149
|
157
|
42
|
11
|
(9)
|
(53)
|
65
|
(20)
|
|
| Cash from Investing Activities |
(144)
N/A
|
(159)
-10%
|
(173)
-9%
|
(177)
-3%
|
(114)
+36%
|
(139)
-22%
|
(138)
+1%
|
(170)
-23%
|
(164)
+4%
|
(162)
+1%
|
(277)
-71%
|
(229)
+17%
|
(268)
-17%
|
(295)
-10%
|
(201)
+32%
|
(175)
+13%
|
(344)
-97%
|
(216)
+37%
|
(366)
-69%
|
(279)
+24%
|
(226)
+19%
|
(278)
-23%
|
(44)
+84%
|
(105)
-137%
|
149
N/A
|
157
+5%
|
42
-73%
|
11
-73%
|
(9)
N/A
|
(53)
-496%
|
65
N/A
|
(20)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
10
|
11
|
11
|
33
|
35
|
34
|
34
|
3
|
1
|
(6)
|
(7)
|
(7)
|
(7)
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
(1)
|
(0)
|
(0)
|
0
|
1
|
2
|
2
|
2
|
1
|
(4)
|
(4)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
9
|
(24)
|
0
|
0
|
(13)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Other |
125
|
138
|
148
|
135
|
68
|
96
|
95
|
158
|
148
|
156
|
275
|
222
|
247
|
251
|
161
|
180
|
351
|
225
|
362
|
230
|
186
|
255
|
21
|
82
|
(165)
|
(185)
|
(61)
|
(28)
|
(10)
|
42
|
(74)
|
10
|
|
| Cash from Financing Activities |
135
N/A
|
148
+10%
|
160
+7%
|
167
+5%
|
103
-39%
|
130
+26%
|
129
-1%
|
161
+25%
|
150
-7%
|
150
+0%
|
268
+78%
|
215
-20%
|
259
+21%
|
271
+5%
|
182
-33%
|
190
+5%
|
329
+73%
|
203
-38%
|
340
+68%
|
218
-36%
|
186
-15%
|
253
+36%
|
19
-92%
|
80
+315%
|
(165)
N/A
|
(185)
-12%
|
(60)
+68%
|
(27)
+55%
|
(9)
+66%
|
43
N/A
|
(79)
N/A
|
4
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Net Change in Cash |
2
N/A
|
1
-68%
|
(3)
N/A
|
2
N/A
|
2
+12%
|
5
+156%
|
9
+73%
|
10
+18%
|
5
-48%
|
10
+78%
|
10
+7%
|
3
-74%
|
6
+119%
|
(7)
N/A
|
(1)
+88%
|
8
N/A
|
4
-54%
|
0
-93%
|
(13)
N/A
|
(19)
-41%
|
(17)
+6%
|
(4)
+79%
|
(3)
+4%
|
(4)
-24%
|
1
N/A
|
(6)
N/A
|
2
N/A
|
2
+31%
|
0
-95%
|
6
+4 960%
|
4
-26%
|
5
+10%
|
|