First National Corp
NASDAQ:FXNC
Income Statement
Income Statement
First National Corp
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
13
|
14
|
15
|
15
|
16
|
17
|
17
|
18
|
18
|
18
|
17
|
18
|
18
|
18
|
19
|
19
|
18
|
18
|
18
|
18
|
18
|
19
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
19
|
19
|
19
|
19
|
18
|
18
|
18
|
18
|
19
|
19
|
19
|
20
|
21
|
22
|
23
|
23
|
23
|
24
|
24
|
25
|
25
|
26
|
26
|
27
|
28
|
28
|
28
|
28
|
28
|
28
|
29
|
29
|
29
|
30
|
30
|
32
|
35
|
38
|
42
|
44
|
46
|
46
|
46
|
45
|
43
|
43
|
44
|
45
|
52
|
59
|
66
|
73
|
73
|
|
| Interest Income |
21
|
22
|
23
|
24
|
26
|
28
|
30
|
31
|
33
|
34
|
35
|
35
|
36
|
35
|
34
|
33
|
31
|
29
|
28
|
28
|
27
|
28
|
28
|
28
|
27
|
27
|
26
|
26
|
26
|
25
|
25
|
24
|
23
|
23
|
22
|
22
|
21
|
21
|
20
|
20
|
20
|
20
|
21
|
21
|
22
|
23
|
24
|
25
|
25
|
26
|
26
|
27
|
28
|
28
|
29
|
30
|
31
|
32
|
32
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
35
|
37
|
40
|
44
|
46
|
49
|
52
|
54
|
56
|
58
|
61
|
63
|
66
|
76
|
84
|
92
|
100
|
99
|
|
| Interest Expense |
7
|
8
|
8
|
9
|
10
|
11
|
12
|
14
|
15
|
17
|
17
|
18
|
17
|
17
|
15
|
14
|
13
|
12
|
11
|
10
|
9
|
8
|
8
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
4
|
6
|
9
|
12
|
14
|
17
|
19
|
21
|
24
|
25
|
26
|
27
|
26
|
|
| Non Interest Income |
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
9
|
8
|
9
|
8
|
9
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
8
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
9
|
9
|
10
|
11
|
11
|
11
|
13
|
13
|
13
|
13
|
12
|
13
|
13
|
13
|
16
|
16
|
17
|
18
|
17
|
|
| Revenue |
18
N/A
|
18
+3%
|
19
+2%
|
20
+6%
|
21
+4%
|
22
+5%
|
22
+3%
|
22
+0%
|
23
+1%
|
23
+0%
|
23
+1%
|
23
+2%
|
24
+3%
|
25
+2%
|
25
+1%
|
25
0%
|
24
-3%
|
23
-3%
|
23
-1%
|
23
+0%
|
24
+3%
|
25
+4%
|
25
+3%
|
26
+2%
|
26
+2%
|
26
+0%
|
26
0%
|
26
-1%
|
26
-1%
|
27
+5%
|
27
-1%
|
27
-1%
|
26
-1%
|
25
-6%
|
25
+2%
|
25
0%
|
25
+0%
|
25
0%
|
25
-1%
|
25
+1%
|
26
+4%
|
26
+1%
|
27
+4%
|
29
+5%
|
29
+2%
|
30
+5%
|
31
+2%
|
32
+2%
|
32
+1%
|
32
+1%
|
32
+1%
|
33
+1%
|
34
+3%
|
35
+4%
|
35
+2%
|
36
+2%
|
37
+1%
|
37
-1%
|
37
+0%
|
37
N/A
|
37
0%
|
37
+1%
|
37
+0%
|
38
+1%
|
38
+1%
|
38
+1%
|
39
+2%
|
42
+7%
|
45
+8%
|
49
+8%
|
53
+8%
|
55
+4%
|
58
+6%
|
59
+1%
|
58
-1%
|
57
-2%
|
55
-4%
|
56
+2%
|
57
+1%
|
58
+2%
|
69
+19%
|
75
+9%
|
83
+11%
|
91
+9%
|
90
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(12)
|
(12)
|
(14)
|
(19)
|
(12)
|
(14)
|
(11)
|
(6)
|
(4)
|
(1)
|
(3)
|
(3)
|
0
|
0
|
3
|
4
|
4
|
4
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(0)
|
1
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(6)
|
(7)
|
(7)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(3)
|
|
| Non Interest Expense |
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(18)
|
(18)
|
(19)
|
(19)
|
(18)
|
(18)
|
(21)
|
(21)
|
(21)
|
(22)
|
(21)
|
(21)
|
(21)
|
(20)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(20)
|
(20)
|
(20)
|
(19)
|
(20)
|
(22)
|
(24)
|
(26)
|
(26)
|
(25)
|
(24)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(25)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(25)
|
(29)
|
(33)
|
(35)
|
(37)
|
(37)
|
(36)
|
(36)
|
(36)
|
(37)
|
(37)
|
(38)
|
(39)
|
(40)
|
(53)
|
(61)
|
(66)
|
(71)
|
(65)
|
|
| Pre-Tax Income |
6
N/A
|
6
+2%
|
7
+7%
|
8
+13%
|
8
+4%
|
9
+10%
|
9
+2%
|
9
-4%
|
9
0%
|
8
-2%
|
8
-4%
|
8
+3%
|
8
+1%
|
8
N/A
|
9
+2%
|
8
-5%
|
6
-26%
|
4
-34%
|
2
-44%
|
2
-32%
|
3
+92%
|
4
+51%
|
5
+18%
|
5
-4%
|
(6)
N/A
|
(6)
0%
|
(8)
-44%
|
(14)
-65%
|
(7)
+48%
|
(8)
-11%
|
(5)
+34%
|
0
N/A
|
4
+3 670%
|
4
+15%
|
3
-40%
|
3
+17%
|
5
+67%
|
5
+8%
|
8
+51%
|
9
+5%
|
11
+29%
|
10
-8%
|
9
-16%
|
8
-9%
|
4
-54%
|
4
+22%
|
6
+32%
|
7
+23%
|
8
+16%
|
9
+8%
|
9
+5%
|
10
+3%
|
10
+4%
|
11
+10%
|
12
+5%
|
12
+6%
|
12
+0%
|
12
-3%
|
12
-4%
|
11
-2%
|
12
+4%
|
11
-6%
|
11
+2%
|
10
-8%
|
11
+5%
|
12
+9%
|
13
+13%
|
14
+6%
|
13
-9%
|
15
+12%
|
15
+3%
|
18
+17%
|
21
+18%
|
21
+1%
|
21
-2%
|
19
-8%
|
12
-37%
|
11
-6%
|
10
-11%
|
9
-11%
|
8
-8%
|
6
-26%
|
9
+54%
|
13
+44%
|
22
+67%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
2
|
2
|
3
|
5
|
(4)
|
(4)
|
(5)
|
(6)
|
(1)
|
(1)
|
0
|
0
|
5
|
5
|
3
|
3
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
|
| Income from Continuing Operations |
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
5
|
6
|
6
|
6
|
6
|
6
|
4
|
3
|
2
|
1
|
2
|
3
|
4
|
4
|
(4)
|
(4)
|
(5)
|
(9)
|
(11)
|
(11)
|
(10)
|
(6)
|
3
|
3
|
3
|
3
|
10
|
10
|
11
|
11
|
8
|
7
|
6
|
5
|
3
|
3
|
4
|
5
|
6
|
6
|
7
|
7
|
7
|
8
|
9
|
10
|
10
|
10
|
9
|
9
|
10
|
9
|
9
|
8
|
9
|
10
|
11
|
11
|
10
|
12
|
12
|
14
|
17
|
17
|
17
|
15
|
10
|
9
|
8
|
7
|
7
|
5
|
8
|
11
|
18
|
|
| Net Income (Common) |
4
N/A
|
4
+2%
|
5
+7%
|
5
+13%
|
5
+4%
|
6
+10%
|
6
+2%
|
6
-4%
|
6
N/A
|
6
-2%
|
5
-4%
|
6
+3%
|
6
+1%
|
6
+0%
|
6
+2%
|
6
-5%
|
4
-25%
|
3
-34%
|
1
-49%
|
1
-48%
|
1
+99%
|
2
+55%
|
3
+23%
|
3
-5%
|
(4)
N/A
|
(5)
0%
|
(6)
-38%
|
(10)
-58%
|
(12)
-21%
|
(12)
-4%
|
(11)
+13%
|
(7)
+33%
|
2
N/A
|
2
+27%
|
2
-18%
|
3
+28%
|
9
+256%
|
9
+2%
|
10
+14%
|
10
-1%
|
6
-37%
|
6
-11%
|
5
-20%
|
4
-11%
|
2
-63%
|
2
+58%
|
4
+54%
|
5
+34%
|
6
+17%
|
6
+7%
|
7
+5%
|
7
+2%
|
6
-5%
|
8
+18%
|
8
+9%
|
9
+10%
|
10
+11%
|
10
-4%
|
9
-4%
|
9
-2%
|
10
+4%
|
9
-6%
|
9
+2%
|
8
-8%
|
9
+5%
|
10
+8%
|
11
+11%
|
11
+6%
|
10
-9%
|
12
+12%
|
12
+4%
|
14
+17%
|
17
+18%
|
17
+1%
|
17
-2%
|
15
-8%
|
10
-37%
|
9
-7%
|
8
-12%
|
7
-11%
|
7
-1%
|
5
-23%
|
8
+49%
|
11
+41%
|
18
+57%
|
|
| EPS (Diluted) |
1.44
N/A
|
1.47
+2%
|
1.57
+7%
|
1.78
+13%
|
1.84
+3%
|
2.03
+10%
|
2.07
+2%
|
1.99
-4%
|
1.99
N/A
|
1.95
-2%
|
1.88
-4%
|
1.95
+4%
|
1.98
+2%
|
1.98
N/A
|
2.02
+2%
|
1.92
-5%
|
1.45
-24%
|
0.96
-34%
|
0.49
-49%
|
0.25
-49%
|
0.49
+96%
|
0.77
+57%
|
0.94
+22%
|
0.9
-4%
|
-1.53
N/A
|
-1.52
+1%
|
-2.1
-38%
|
-3.3
-57%
|
-4.01
-22%
|
-4.2
-5%
|
-3.58
+15%
|
-1.46
+59%
|
0.48
N/A
|
0.49
+2%
|
0.4
-18%
|
0.52
+30%
|
1.83
+252%
|
1.87
+2%
|
2.12
+13%
|
2.1
-1%
|
1.32
-37%
|
1.18
-11%
|
0.94
-20%
|
0.83
-12%
|
0.31
-63%
|
0.49
+58%
|
0.76
+55%
|
1.02
+34%
|
1.2
+18%
|
1.28
+7%
|
1.35
+5%
|
1.38
+2%
|
1.3
-6%
|
1.53
+18%
|
1.67
+9%
|
1.84
+10%
|
2.04
+11%
|
1.96
-4%
|
1.89
-4%
|
1.85
-2%
|
1.92
+4%
|
1.81
-6%
|
1.88
+4%
|
1.73
-8%
|
1.82
+5%
|
1.97
+8%
|
2.2
+12%
|
1.82
-17%
|
1.86
+2%
|
1.86
N/A
|
1.94
+4%
|
2.27
+17%
|
2.68
+18%
|
2.69
+0%
|
2.64
-2%
|
2.43
-8%
|
1.53
-37%
|
1.43
-7%
|
1.26
-12%
|
1.12
-11%
|
1
-11%
|
0.59
-41%
|
0.88
+49%
|
1.25
+42%
|
1.96
+57%
|
|