Gaia Inc
NASDAQ:GAIA

Watchlist Manager
Gaia Inc Logo
Gaia Inc
NASDAQ:GAIA
Watchlist
Price: 3.72 USD 1.09% Market Closed
Market Cap: 93.4m USD

Intrinsic Value

The intrinsic value of one GAIA stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.72 USD, Gaia Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

GAIA Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Gaia Inc

Intrinsic Value History
Dive into the past to invest in the future

GAIA looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if GAIA is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about GAIA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GAIA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gaia Inc.

Explain Valuation
Compare GAIA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GAIA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gaia Inc

Current Assets 23.5m
Cash & Short-Term Investments 14.2m
Receivables 5.6m
Other Current Assets 3.7m
Non-Current Assets 127.6m
Long-Term Investments 8.7m
PP&E 70m
Intangibles 48.9m
Current Liabilities 44.8m
Accounts Payable 13.2m
Accrued Liabilities 6.7m
Other Current Liabilities 25m
Non-Current Liabilities 20m
Other Non-Current Liabilities 20m
Efficiency

Free Cash Flow Analysis
Gaia Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gaia Inc

Revenue
97.9m USD
Cost of Revenue
-12.5m USD
Gross Profit
85.4m USD
Operating Expenses
-91.5m USD
Operating Income
-6.1m USD
Other Expenses
1.4m USD
Net Income
-4.8m USD
Fundamental Scores

GAIA Profitability Score
Profitability Due Diligence

Gaia Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
hidden
Profitability
Score

Gaia Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

GAIA Solvency Score
Solvency Due Diligence

Gaia Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
hidden
Solvency
Score

Gaia Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GAIA Price Targets Summary
Gaia Inc

Wall Street analysts forecast GAIA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GAIA is 7.78 USD with a low forecast of 6.57 USD and a high forecast of 10.5 USD.

Lowest
Price Target
6.57 USD
76% Upside
Average
Price Target
7.78 USD
109% Upside
Highest
Price Target
10.5 USD
182% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GAIA is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GAIA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one GAIA stock?

The intrinsic value of one GAIA stock under the Base Case scenario is hidden USD.

Is GAIA stock undervalued or overvalued?

Compared to the current market price of 3.72 USD, Gaia Inc is hidden .

Back to Top