First Time Loading...

Gaia Inc
NASDAQ:GAIA

Watchlist Manager
Gaia Inc Logo
Gaia Inc
NASDAQ:GAIA
Watchlist
Price: 3.95 USD -1.74% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Gaia, Inc. operates a global digital video streaming subscription service and online community. [ Read More ]

The intrinsic value of one GAIA stock under the Base Case scenario is 2.42 USD. Compared to the current market price of 3.95 USD, Gaia Inc is Overvalued by 39%.

Key Points:
GAIA Intrinsic Value
Base Case
2.42 USD
Overvaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Gaia Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GAIA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Gaia Inc

Provide an overview of the primary business activities
of Gaia Inc.

What unique competitive advantages
does Gaia Inc hold over its rivals?

What risks and challenges
does Gaia Inc face in the near future?

Has there been any significant insider trading activity
in Gaia Inc recently?

Summarize the latest earnings call
of Gaia Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gaia Inc.

Provide P/S
for Gaia Inc.

Provide P/E
for Gaia Inc.

Provide P/OCF
for Gaia Inc.

Provide P/FCFE
for Gaia Inc.

Provide P/B
for Gaia Inc.

Provide EV/S
for Gaia Inc.

Provide EV/GP
for Gaia Inc.

Provide EV/EBITDA
for Gaia Inc.

Provide EV/EBIT
for Gaia Inc.

Provide EV/OCF
for Gaia Inc.

Provide EV/FCFF
for Gaia Inc.

Provide EV/IC
for Gaia Inc.

Show me price targets
for Gaia Inc made by professional analysts.

What are the Revenue projections
for Gaia Inc?

How accurate were the past Revenue estimates
for Gaia Inc?

What are the Net Income projections
for Gaia Inc?

How accurate were the past Net Income estimates
for Gaia Inc?

What are the EPS projections
for Gaia Inc?

How accurate were the past EPS estimates
for Gaia Inc?

What are the EBIT projections
for Gaia Inc?

How accurate were the past EBIT estimates
for Gaia Inc?

Compare the revenue forecasts
for Gaia Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Gaia Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gaia Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gaia Inc compared to its peers.

Compare the P/E ratios
of Gaia Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Gaia Inc with its peers.

Analyze the financial leverage
of Gaia Inc compared to its main competitors.

Show all profitability ratios
for Gaia Inc.

Provide ROE
for Gaia Inc.

Provide ROA
for Gaia Inc.

Provide ROIC
for Gaia Inc.

Provide ROCE
for Gaia Inc.

Provide Gross Margin
for Gaia Inc.

Provide Operating Margin
for Gaia Inc.

Provide Net Margin
for Gaia Inc.

Provide FCF Margin
for Gaia Inc.

Show all solvency ratios
for Gaia Inc.

Provide D/E Ratio
for Gaia Inc.

Provide D/A Ratio
for Gaia Inc.

Provide Interest Coverage Ratio
for Gaia Inc.

Provide Altman Z-Score Ratio
for Gaia Inc.

Provide Quick Ratio
for Gaia Inc.

Provide Current Ratio
for Gaia Inc.

Provide Cash Ratio
for Gaia Inc.

What is the historical Revenue growth
over the last 5 years for Gaia Inc?

What is the historical Net Income growth
over the last 5 years for Gaia Inc?

What is the current Free Cash Flow
of Gaia Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gaia Inc.

Financials

Balance Sheet Decomposition
Gaia Inc

Current Assets 16.1m
Cash & Short-Term Investments 7.8m
Receivables 6.3m
Other Current Assets 2m
Non-Current Assets 114.2m
Long-Term Investments 6.4m
PP&E 72.7m
Intangibles 33.6m
Other Non-Current Assets 1.5m
Current Liabilities 31.4m
Accounts Payable 12m
Accrued Liabilities 3.4m
Other Current Liabilities 16m
Non-Current Liabilities 13.3m
Long-Term Debt 5.8m
Other Non-Current Liabilities 7.5m
Efficiency

Earnings Waterfall
Gaia Inc

Revenue
80.4m USD
Cost of Revenue
-11.6m USD
Gross Profit
68.8m USD
Operating Expenses
-75.1m USD
Operating Income
-6.3m USD
Other Expenses
515k USD
Net Income
-5.8m USD

Free Cash Flow Analysis
Gaia Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

GAIA Profitability Score
Profitability Due Diligence

Gaia Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative 1-Year Revenue Growth
Declining ROIC
42/100
Profitability
Score

Gaia Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

GAIA Solvency Score
Solvency Due Diligence

Gaia Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
38/100
Solvency
Score

Gaia Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GAIA Price Targets Summary
Gaia Inc

Wall Street analysts forecast GAIA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GAIA is 6.12 USD with a low forecast of 6.06 USD and a high forecast of 6.3 USD.

Lowest
Price Target
6.06 USD
53% Upside
Average
Price Target
6.12 USD
55% Upside
Highest
Price Target
6.3 USD
59% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

GAIA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

GAIA Price
Gaia Inc

1M 1M
+36%
6M 6M
+44%
1Y 1Y
+36%
3Y 3Y
-63%
5Y 5Y
-57%
10Y 10Y
-46%
Annual Price Range
3.95
52w Low
2.12
52w High
4.02
Price Metrics
Average Annual Return -18.05%
Standard Deviation of Annual Returns 40.65%
Max Drawdown -86%
Shares Statistics
Market Capitalization 91.4m USD
Shares Outstanding 23 210 000
Percentage of Shares Shorted 0.25%

GAIA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Gaia Inc Logo
Gaia Inc

Country

United States of America

Industry

Media

Market Cap

91.4m USD

Dividend Yield

0%

Description

Gaia, Inc. operates a global digital video streaming subscription service and online community. The company is headquartered in Louisville, Colorado and currently employs 150 full-time employees. The Company’s digital content library includes approximately 10,000 titles, with a selection of titles available in Spanish, German and French. The Company’s network channels include Yoga, Transformation, Alternative Healing and Seeking Truth. The company is a providers of streaming yoga classes. The firm through its Yoga channel its members have unlimited access to streaming yoga, eastern arts and other movement-based classes. Through its Transformation channel, it features a wealth of content in the niche areas of spiritual growth, personal development and expanded consciousness. Its original and licensed content enables members to live stronger, healthier, more productive and enlightened lives. Its Alternative Healing channel features content focused on food and nutrition, holistic healing, alternative and integrative medicines, and longevity.

Contact

COLORADO
Louisville
833 West Boulder Road, Bldg G
+13032223330.0
http://www.gaia.com/

IPO

1999-10-29

Employees

150

Officers

Founder & Executive Chairman
Mr. Jirka Rysavy
CEO & Director
Mr. James Colquhoun
President
Ms. Kiersten Medvedich
Chief Financial Officer
Mr. Ned Preston

See Also

Discover More
What is the Intrinsic Value of one GAIA stock?

The intrinsic value of one GAIA stock under the Base Case scenario is 2.42 USD.

Is GAIA stock undervalued or overvalued?

Compared to the current market price of 3.95 USD, Gaia Inc is Overvalued by 39%.