Golden Arrow Merger Corp
NASDAQ:GAMC
Income Statement
Earnings Waterfall
Golden Arrow Merger Corp
Income Statement
Golden Arrow Merger Corp
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
(1)
N/A
|
(1)
-19%
|
(1)
-2%
|
(1)
-20%
|
(1)
+9%
|
(2)
-23%
|
(2)
+2%
|
(2)
-31%
|
(2)
+1%
|
(2)
+9%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
7
|
7
|
11
|
8
|
11
|
10
|
8
|
6
|
3
|
1
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(2)
|
(2)
|
|
| Pre-Tax Income |
5
N/A
|
6
+5%
|
10
+83%
|
7
-27%
|
11
+44%
|
8
-21%
|
6
-25%
|
4
-41%
|
(1)
N/A
|
(3)
-323%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
5
|
6
|
10
|
7
|
10
|
7
|
5
|
3
|
(1)
|
(4)
|
|
| Net Income (Common) |
5
N/A
|
6
+5%
|
10
+83%
|
7
-30%
|
10
+39%
|
7
-28%
|
5
-30%
|
3
-47%
|
(1)
N/A
|
(4)
-143%
|
|
| EPS (Diluted) |
0.18
N/A
|
0.16
-11%
|
0.29
+81%
|
0.2
-31%
|
0.27
+35%
|
0.56
+107%
|
0.53
-5%
|
0.28
-47%
|
-0.1
N/A
|
-0.45
-350%
|
|