
StealthGas Inc
NASDAQ:GASS

Intrinsic Value
The intrinsic value of one
GASS
stock under the Base Case scenario is
11
USD.
Compared to the current market price of 5.96 USD,
StealthGas Inc
is
Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
StealthGas Inc
Fundamental Analysis


Revenue & Expenses Breakdown
StealthGas Inc
Balance Sheet Decomposition
StealthGas Inc
Current Assets | 92.1m |
Cash & Short-Term Investments | 80.7m |
Receivables | 6.2m |
Other Current Assets | 5.2m |
Non-Current Assets | 640.2m |
Long-Term Investments | 27.7m |
PP&E | 608.2m |
Other Non-Current Assets | 4.2m |
Free Cash Flow Analysis
StealthGas Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
StealthGas Inc
Revenue
|
167.3m
USD
|
Cost of Revenue
|
-61.5m
USD
|
Gross Profit
|
105.8m
USD
|
Operating Expenses
|
-46m
USD
|
Operating Income
|
59.8m
USD
|
Other Expenses
|
7.3m
USD
|
Net Income
|
67.2m
USD
|
GASS Profitability Score
Profitability Due Diligence
StealthGas Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
StealthGas Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
GASS Solvency Score
Solvency Due Diligence
StealthGas Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
StealthGas Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GASS Price Targets Summary
StealthGas Inc
According to Wall Street analysts, the average 1-year price target for
GASS
is 10.2 USD
with a low forecast of 10.1 USD and a high forecast of 10.5 USD.
Dividends
Current shareholder yield for GASS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GASS
stock under the Base Case scenario is
11
USD.
Compared to the current market price of 5.96 USD,
StealthGas Inc
is
Undervalued by 46%.