Golden Heaven Group Holdings Ltd
NASDAQ:GDHG
Intrinsic Value
The intrinsic value of one GDHG stock under the Base Case scenario is 33.96 USD. Compared to the current market price of 4.6 USD, Golden Heaven Group Holdings Ltd is Undervalued by 86%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Golden Heaven Group Holdings Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Golden Heaven Group Holdings Ltd
Balance Sheet Decomposition
Golden Heaven Group Holdings Ltd
Current Assets | 60.6m |
Cash & Short-Term Investments | 19.8m |
Receivables | 514k |
Other Current Assets | 40.3m |
Non-Current Assets | 37.9m |
PP&E | 37.9m |
Other Non-Current Assets | 60.8k |
Free Cash Flow Analysis
Golden Heaven Group Holdings Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Golden Heaven Group Holdings Ltd
Revenue
|
22.3m
USD
|
Cost of Revenue
|
-12.3m
USD
|
Gross Profit
|
10m
USD
|
Operating Expenses
|
-10m
USD
|
Operating Income
|
-19.3k
USD
|
Other Expenses
|
-1.8m
USD
|
Net Income
|
-1.8m
USD
|
GDHG Profitability Score
Profitability Due Diligence
Golden Heaven Group Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Golden Heaven Group Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
GDHG Solvency Score
Solvency Due Diligence
Golden Heaven Group Holdings Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
Golden Heaven Group Holdings Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GDHG Price Targets Summary
Golden Heaven Group Holdings Ltd
Dividends
Current shareholder yield for GDHG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GDHG stock under the Base Case scenario is 33.96 USD.
Compared to the current market price of 4.6 USD, Golden Heaven Group Holdings Ltd is Undervalued by 86%.