Goldenstone Acquisition Ltd
NASDAQ:GDST
Income Statement
Earnings Waterfall
Goldenstone Acquisition Ltd
Income Statement
Goldenstone Acquisition Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(0)
N/A
|
(0)
-500%
|
(0)
-517%
|
(1)
-62%
|
(1)
-30%
|
(1)
-33%
|
(1)
+7%
|
(1)
-14%
|
(1)
-3%
|
(1)
+26%
|
(1)
-15%
|
(1)
+25%
|
(1)
+9%
|
(1)
-39%
|
(1)
+14%
|
(1)
-10%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-400%
|
(0)
-480%
|
(0)
-28%
|
0
N/A
|
0
+650%
|
1
+151%
|
1
+21%
|
2
+25%
|
2
+30%
|
2
-12%
|
2
-3%
|
1
-38%
|
0
-66%
|
0
-92%
|
(0)
N/A
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-400%
|
(0)
-480%
|
(0)
-28%
|
(0)
+70%
|
0
N/A
|
1
+353%
|
1
+19%
|
1
+37%
|
2
+43%
|
1
-17%
|
1
+1%
|
1
-41%
|
(2)
N/A
|
(1)
+57%
|
(1)
-63%
|
|
| EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.04
-33%
|
-0.01
+75%
|
0.02
N/A
|
0.09
+350%
|
0.11
+22%
|
0.16
+45%
|
0.22
+38%
|
0.2
-9%
|
0.38
+90%
|
0.22
-42%
|
-0.36
N/A
|
-0.19
+47%
|
-0.45
-137%
|
|