
Great Elm Group Inc
NASDAQ:GEG

Intrinsic Value
The intrinsic value of one
GEG
stock under the Base Case scenario is
1.17
USD.
Compared to the current market price of 2.9 USD,
Great Elm Group Inc
is
Overvalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Great Elm Group Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Great Elm Group Inc
Balance Sheet Decomposition
Great Elm Group Inc
Current Assets | 137.9m |
Cash & Short-Term Investments | 109.5m |
Receivables | 16.3m |
Other Current Assets | 12.1m |
Non-Current Assets | 16m |
PP&E | 1.6m |
Intangibles | 12.4m |
Other Non-Current Assets | 2m |
Free Cash Flow Analysis
Great Elm Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Great Elm Group Inc
Revenue
|
16.3m
USD
|
Cost of Revenue
|
-16.3m
USD
|
Gross Profit
|
-8k
USD
|
Operating Expenses
|
-7.9m
USD
|
Operating Income
|
-7.9m
USD
|
Other Expenses
|
20.8m
USD
|
Net Income
|
12.9m
USD
|
GEG Profitability Score
Profitability Due Diligence
Great Elm Group Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
Great Elm Group Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
GEG Solvency Score
Solvency Due Diligence
Great Elm Group Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Great Elm Group Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GEG Price Targets Summary
Great Elm Group Inc
Dividends
Current shareholder yield for GEG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GEG
stock under the Base Case scenario is
1.17
USD.
Compared to the current market price of 2.9 USD,
Great Elm Group Inc
is
Overvalued by 60%.