Gemini Space Station Inc
NASDAQ:GEMI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Gemini Space Station Inc
NASDAQ:GEMI
|
US |
|
Hubei Xiangyuan New Material Technology Inc
SZSE:300980
|
CN |
|
A
|
American West Metals Ltd
ASX:AW1
|
AU |
|
JSL SA
BOVESPA:JSLG3
|
BR |
Income Statement
Earnings Waterfall
Gemini Space Station Inc
Income Statement
Gemini Space Station Inc
| Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
26
|
33
|
40
|
47
|
55
|
61
|
67
|
76
|
0
|
|
| Revenue |
98
N/A
|
112
+14%
|
123
+9%
|
126
+2%
|
142
+13%
|
137
-3%
|
136
-1%
|
163
+19%
|
180
+10%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(382)
|
(374)
|
(372)
|
(376)
|
(288)
|
(303)
|
(315)
|
(407)
|
(504)
|
|
| Selling, General & Administrative |
(361)
|
(361)
|
(356)
|
(358)
|
(258)
|
(283)
|
(295)
|
(380)
|
(478)
|
|
| Depreciation & Amortization |
(11)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
(2)
|
0
|
|
| Other Operating Expenses |
(10)
|
(13)
|
(16)
|
(18)
|
(20)
|
(20)
|
(21)
|
(25)
|
(26)
|
|
| Operating Income |
(284)
N/A
|
(262)
+8%
|
(249)
+5%
|
(250)
-1%
|
(146)
+42%
|
(165)
-13%
|
(179)
-8%
|
(244)
-37%
|
(324)
-33%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(13)
|
(9)
|
(0)
|
(21)
|
(9)
|
(62)
|
(78)
|
(48)
|
(104)
|
|
| Non-Reccuring Items |
(28)
|
(24)
|
(22)
|
(24)
|
(20)
|
(18)
|
(16)
|
(19)
|
(21)
|
|
| Total Other Income |
1
|
14
|
38
|
31
|
24
|
(48)
|
(128)
|
(159)
|
(139)
|
|
| Pre-Tax Income |
(324)
N/A
|
(281)
+13%
|
(233)
+17%
|
(264)
-13%
|
(151)
+43%
|
(293)
-94%
|
(401)
-37%
|
(470)
-17%
|
(589)
-25%
|
|
| Net Income | ||||||||||
| Tax Provision |
4
|
1
|
(4)
|
(4)
|
(8)
|
(1)
|
1
|
1
|
6
|
|
| Income from Continuing Operations |
(320)
|
(280)
|
(238)
|
(268)
|
(159)
|
(294)
|
(400)
|
(469)
|
(583)
|
|
| Net Income (Common) |
(320)
N/A
|
(280)
+12%
|
(238)
+15%
|
(268)
-13%
|
(159)
+41%
|
(294)
-86%
|
(400)
-36%
|
(469)
-17%
|
(583)
-24%
|
|
| EPS (Diluted) |
-2.73
N/A
|
-2.39
+12%
|
-2.03
+15%
|
-2.29
-13%
|
-1.35
+41%
|
-2.51
-86%
|
-3.41
-36%
|
-19.59
-474%
|
-15.52
+21%
|
|