Gen Digital Inc
NASDAQ:GEN
Balance Sheet
Balance Sheet Decomposition
Gen Digital Inc
Current Assets | 1.4B |
Cash & Short-Term Investments | 846m |
Receivables | 338m |
Other Current Assets | 174m |
Non-Current Assets | 14.4B |
Long-Term Investments | 136m |
PP&E | 117m |
Intangibles | 12.8B |
Other Non-Current Assets | 1.3B |
Current Liabilities | 2.6B |
Accounts Payable | 66m |
Accrued Liabilities | 396m |
Other Current Liabilities | 2.2B |
Non-Current Liabilities | 10.9B |
Long-Term Debt | 8.4B |
Other Non-Current Liabilities | 2.5B |
Balance Sheet
Gen Digital Inc
Apr-2015 | Apr-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 843
|
5 983
|
4 247
|
1 774
|
1 791
|
2 177
|
933
|
1 887
|
750
|
846
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
483
|
650
|
609
|
576
|
408
|
|
Cash Equivalents |
2 843
|
5 983
|
4 247
|
1 774
|
1 791
|
1 694
|
283
|
1 278
|
174
|
438
|
|
Short-Term Investments |
1 017
|
42
|
0
|
388
|
252
|
86
|
18
|
4
|
0
|
0
|
|
Total Receivables |
700
|
556
|
649
|
809
|
838
|
349
|
244
|
182
|
307
|
338
|
|
Accounts Receivables |
700
|
556
|
649
|
809
|
708
|
111
|
117
|
120
|
168
|
163
|
|
Other Receivables |
0
|
0
|
0
|
0
|
130
|
238
|
127
|
62
|
139
|
175
|
|
Other Current Assets |
862
|
378
|
428
|
522
|
305
|
467
|
343
|
187
|
176
|
174
|
|
Total Current Assets |
5 422
|
6 959
|
5 324
|
3 493
|
3 186
|
3 079
|
1 538
|
2 260
|
1 233
|
1 358
|
|
PP&E Net |
950
|
957
|
937
|
778
|
790
|
326
|
154
|
134
|
119
|
117
|
|
PP&E Gross |
0
|
957
|
937
|
778
|
790
|
326
|
154
|
134
|
119
|
117
|
|
Accumulated Depreciation |
0
|
1 005
|
1 118
|
1 212
|
1 319
|
840
|
555
|
515
|
509
|
512
|
|
Intangible Assets |
525
|
443
|
3 004
|
2 643
|
2 250
|
1 067
|
1 116
|
1 023
|
3 097
|
2 638
|
|
Goodwill |
3 146
|
3 148
|
8 627
|
8 319
|
8 450
|
2 585
|
2 867
|
2 873
|
10 217
|
10 210
|
|
Note Receivable |
0
|
0
|
0
|
0
|
34
|
38
|
30
|
25
|
669
|
11
|
|
Long-Term Investments |
0
|
157
|
158
|
0
|
32
|
187
|
185
|
178
|
176
|
136
|
|
Other Long-Term Assets |
3 190
|
103
|
124
|
526
|
1 196
|
453
|
471
|
450
|
436
|
1 302
|
|
Other Assets |
3 146
|
3 148
|
8 627
|
8 319
|
8 450
|
2 585
|
2 867
|
2 873
|
10 217
|
10 210
|
|
Total Assets |
13 233
N/A
|
11 767
-11%
|
18 174
+54%
|
15 759
-13%
|
15 938
+1%
|
7 735
-51%
|
6 361
-18%
|
6 943
+9%
|
15 947
+130%
|
15 772
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
169
|
175
|
180
|
168
|
165
|
87
|
52
|
63
|
77
|
66
|
|
Accrued Liabilities |
232
|
219
|
272
|
262
|
257
|
535
|
450
|
629
|
659
|
396
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
350
|
0
|
1 310
|
0
|
491
|
756
|
313
|
1 000
|
233
|
175
|
|
Other Current Liabilities |
3 702
|
3 639
|
2 860
|
2 740
|
2 853
|
1 244
|
1 321
|
1 373
|
1 880
|
2 011
|
|
Total Current Liabilities |
4 453
|
4 033
|
4 622
|
3 170
|
3 766
|
2 622
|
2 136
|
3 065
|
2 849
|
2 648
|
|
Long-Term Debt |
1 746
|
2 207
|
6 876
|
5 026
|
3 961
|
3 465
|
3 288
|
2 736
|
9 529
|
8 429
|
|
Deferred Income Tax |
308
|
1 235
|
2 401
|
592
|
577
|
149
|
137
|
75
|
395
|
261
|
|
Other Liabilities |
791
|
616
|
788
|
1 948
|
1 896
|
1 489
|
1 300
|
1 160
|
974
|
2 237
|
|
Total Liabilities |
7 298
N/A
|
8 091
+11%
|
14 687
+82%
|
10 736
-27%
|
10 200
-5%
|
7 725
-24%
|
6 861
-11%
|
7 036
+3%
|
13 747
+95%
|
13 575
-1%
|
|
Equity | |||||||||||
Common Stock |
7
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
2 227
|
|
Retained Earnings |
270
|
655
|
761
|
328
|
933
|
3 330
|
2 776
|
1 940
|
585
|
41
|
|
Additional Paid In Capital |
6 094
|
4 309
|
4 236
|
4 691
|
4 812
|
3 356
|
2 223
|
1 845
|
2 794
|
0
|
|
Unrealized Security Profit/Loss |
3
|
7
|
5
|
4
|
2
|
0
|
0
|
12
|
62
|
16
|
|
Other Equity |
101
|
15
|
7
|
8
|
5
|
16
|
47
|
16
|
47
|
5
|
|
Total Equity |
5 935
N/A
|
3 676
-38%
|
3 487
-5%
|
5 023
+44%
|
5 738
+14%
|
10
-100%
|
500
N/A
|
93
+81%
|
2 200
N/A
|
2 197
0%
|
|
Total Liabilities & Equity |
13 233
N/A
|
11 767
-11%
|
18 174
+54%
|
15 759
-13%
|
15 938
+1%
|
7 735
-51%
|
6 361
-18%
|
6 943
+9%
|
15 947
+130%
|
15 772
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
684
|
612
|
608
|
624
|
630
|
589
|
580
|
582
|
640
|
623
|