Gen Digital Inc
NASDAQ:GEN
Balance Sheet
Balance Sheet Decomposition
Gen Digital Inc
Gen Digital Inc
Balance Sheet
Gen Digital Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Apr-2009 | Apr-2010 | Apr-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Apr-2015 | Apr-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 375
|
1 706
|
561
|
1 091
|
2 316
|
2 559
|
1 890
|
1 793
|
3 029
|
2 950
|
3 162
|
4 685
|
3 707
|
2 843
|
5 983
|
4 247
|
1 774
|
1 791
|
2 177
|
933
|
1 887
|
750
|
846
|
1 006
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
483
|
650
|
609
|
576
|
408
|
462
|
|
| Cash Equivalents |
1 375
|
1 706
|
561
|
1 091
|
2 316
|
2 559
|
1 890
|
1 793
|
3 029
|
2 950
|
3 162
|
4 685
|
3 707
|
2 843
|
5 983
|
4 247
|
1 774
|
1 791
|
1 694
|
283
|
1 278
|
174
|
438
|
544
|
|
| Short-Term Investments |
0
|
0
|
1 849
|
2 115
|
550
|
409
|
537
|
199
|
15
|
8
|
49
|
62
|
377
|
1 017
|
42
|
0
|
388
|
252
|
86
|
18
|
4
|
0
|
0
|
0
|
|
| Total Receivables |
89
|
150
|
259
|
285
|
671
|
667
|
758
|
837
|
856
|
1 013
|
940
|
1 031
|
1 007
|
700
|
556
|
649
|
809
|
838
|
349
|
244
|
182
|
307
|
338
|
262
|
|
| Accounts Receivables |
89
|
150
|
259
|
285
|
671
|
667
|
758
|
837
|
856
|
1 013
|
940
|
1 031
|
1 007
|
700
|
556
|
649
|
809
|
708
|
111
|
117
|
120
|
168
|
163
|
171
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
130
|
238
|
127
|
62
|
139
|
175
|
91
|
|
| Inventory |
7
|
6
|
15
|
19
|
49
|
42
|
34
|
27
|
25
|
30
|
28
|
24
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
91
|
127
|
158
|
177
|
323
|
394
|
511
|
441
|
426
|
485
|
454
|
614
|
547
|
862
|
378
|
428
|
522
|
305
|
467
|
343
|
187
|
176
|
174
|
176
|
|
| Total Current Assets |
1 563
|
1 988
|
2 842
|
3 688
|
3 908
|
4 071
|
3 730
|
3 297
|
4 351
|
4 486
|
4 633
|
6 416
|
5 652
|
5 422
|
6 959
|
5 324
|
3 493
|
3 186
|
3 079
|
1 538
|
2 260
|
1 233
|
1 358
|
1 444
|
|
| PP&E Net |
186
|
333
|
378
|
383
|
946
|
1 092
|
1 002
|
973
|
949
|
1 050
|
1 100
|
1 122
|
1 116
|
950
|
957
|
937
|
778
|
790
|
326
|
154
|
134
|
119
|
117
|
109
|
|
| PP&E Gross |
186
|
333
|
378
|
383
|
946
|
1 092
|
1 002
|
973
|
949
|
1 050
|
1 100
|
1 122
|
1 116
|
0
|
957
|
937
|
778
|
790
|
326
|
154
|
134
|
119
|
117
|
109
|
|
| Accumulated Depreciation |
201
|
266
|
351
|
433
|
612
|
917
|
1 079
|
1 077
|
1 299
|
1 530
|
1 663
|
1 853
|
1 823
|
0
|
1 005
|
1 118
|
1 212
|
1 319
|
840
|
555
|
515
|
509
|
512
|
382
|
|
| Intangible Assets |
65
|
73
|
131
|
158
|
2 679
|
2 156
|
1 892
|
1 639
|
1 179
|
1 511
|
1 337
|
977
|
768
|
525
|
443
|
3 004
|
2 643
|
2 250
|
1 067
|
1 116
|
1 023
|
3 097
|
2 638
|
2 267
|
|
| Goodwill |
526
|
833
|
1 081
|
1 365
|
10 331
|
10 340
|
11 207
|
4 561
|
4 605
|
5 494
|
5 826
|
5 841
|
5 858
|
3 146
|
3 148
|
8 627
|
8 319
|
8 450
|
2 585
|
2 867
|
2 873
|
10 217
|
10 210
|
10 237
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
38
|
30
|
25
|
669
|
11
|
66
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
150
|
97
|
58
|
27
|
0
|
0
|
0
|
0
|
157
|
158
|
0
|
32
|
187
|
185
|
178
|
176
|
136
|
109
|
|
| Other Long-Term Assets |
162
|
38
|
24
|
20
|
49
|
92
|
111
|
71
|
90
|
151
|
124
|
152
|
145
|
3 190
|
103
|
124
|
526
|
1 196
|
453
|
471
|
450
|
436
|
1 323
|
1 263
|
|
| Other Assets |
526
|
833
|
1 081
|
1 365
|
10 331
|
10 340
|
11 207
|
4 561
|
4 605
|
5 494
|
5 826
|
5 841
|
5 858
|
3 146
|
3 148
|
8 627
|
8 319
|
8 450
|
2 585
|
2 867
|
2 873
|
10 217
|
10 210
|
10 237
|
|
| Total Assets |
2 503
N/A
|
3 266
+30%
|
4 456
+36%
|
5 614
+26%
|
17 913
+219%
|
17 751
-1%
|
18 092
+2%
|
10 638
-41%
|
11 232
+6%
|
12 719
+13%
|
13 020
+2%
|
14 508
+11%
|
13 539
-7%
|
13 233
-2%
|
11 767
-11%
|
18 174
+54%
|
15 759
-13%
|
15 938
+1%
|
7 735
-51%
|
6 361
-18%
|
6 943
+9%
|
15 947
+130%
|
15 793
-1%
|
15 495
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
70
|
68
|
72
|
75
|
167
|
149
|
170
|
190
|
214
|
260
|
324
|
334
|
282
|
169
|
175
|
180
|
168
|
165
|
87
|
52
|
63
|
77
|
66
|
94
|
|
| Accrued Liabilities |
121
|
160
|
209
|
232
|
463
|
308
|
431
|
374
|
349
|
443
|
416
|
422
|
365
|
232
|
219
|
272
|
262
|
257
|
535
|
450
|
629
|
659
|
396
|
161
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
513
|
0
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
596
|
0
|
997
|
0
|
350
|
0
|
1 310
|
0
|
491
|
756
|
313
|
1 000
|
233
|
175
|
291
|
|
| Other Current Liabilities |
384
|
607
|
1 006
|
1 395
|
2 335
|
2 861
|
2 999
|
2 949
|
3 208
|
3 594
|
3 765
|
3 814
|
3 659
|
3 702
|
3 639
|
2 860
|
2 740
|
2 853
|
1 244
|
1 321
|
1 373
|
1 880
|
2 089
|
2 305
|
|
| Total Current Liabilities |
575
|
835
|
1 287
|
1 701
|
3 478
|
3 318
|
3 800
|
3 513
|
3 771
|
4 893
|
4 505
|
5 567
|
4 306
|
4 453
|
4 033
|
4 622
|
3 170
|
3 766
|
2 622
|
2 136
|
3 065
|
2 849
|
2 726
|
2 851
|
|
| Long-Term Debt |
600
|
600
|
600
|
0
|
0
|
2 100
|
2 100
|
1 766
|
1 871
|
1 987
|
2 039
|
2 094
|
2 095
|
1 746
|
2 207
|
6 876
|
5 026
|
3 961
|
3 465
|
3 288
|
2 736
|
9 529
|
8 429
|
7 968
|
|
| Deferred Income Tax |
0
|
0
|
45
|
89
|
494
|
344
|
219
|
181
|
195
|
296
|
288
|
409
|
425
|
308
|
1 235
|
2 401
|
592
|
577
|
149
|
137
|
75
|
395
|
261
|
222
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
77
|
78
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
8
|
66
|
99
|
119
|
273
|
387
|
1 000
|
1 031
|
847
|
938
|
1 016
|
962
|
916
|
791
|
616
|
788
|
1 948
|
1 896
|
1 489
|
1 300
|
1 160
|
974
|
2 237
|
2 185
|
|
| Total Liabilities |
1 183
N/A
|
1 501
+27%
|
2 030
+35%
|
1 909
-6%
|
4 245
+122%
|
6 149
+45%
|
7 119
+16%
|
6 491
-9%
|
6 684
+3%
|
8 191
+23%
|
7 926
-3%
|
9 032
+14%
|
7 742
-14%
|
7 298
-6%
|
8 091
+11%
|
14 687
+82%
|
10 736
-27%
|
10 200
-5%
|
7 725
-24%
|
6 861
-11%
|
7 036
+3%
|
13 747
+95%
|
13 653
-1%
|
13 226
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
3
|
7
|
10
|
9
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
2 227
|
2 066
|
|
| Retained Earnings |
178
|
398
|
724
|
1 115
|
1 128
|
1 348
|
1 666
|
5 336
|
4 609
|
4 012
|
2 859
|
2 046
|
1 148
|
270
|
655
|
761
|
328
|
933
|
3 330
|
2 776
|
1 940
|
585
|
98
|
236
|
|
| Additional Paid In Capital |
1 194
|
1 335
|
1 573
|
2 413
|
12 427
|
10 061
|
9 139
|
9 289
|
8 990
|
8 361
|
7 773
|
7 313
|
6 744
|
6 094
|
4 309
|
4 236
|
4 691
|
4 812
|
3 356
|
2 223
|
1 845
|
2 794
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
21
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
5
|
4
|
2
|
0
|
0
|
12
|
62
|
16
|
3
|
|
| Other Equity |
53
|
30
|
125
|
192
|
147
|
183
|
160
|
186
|
159
|
171
|
173
|
202
|
194
|
101
|
15
|
7
|
8
|
5
|
16
|
47
|
16
|
47
|
5
|
36
|
|
| Total Equity |
1 320
N/A
|
1 764
+34%
|
2 426
+38%
|
3 705
+53%
|
13 668
+269%
|
11 602
-15%
|
10 973
-5%
|
4 147
-62%
|
4 548
+10%
|
4 528
0%
|
5 094
+13%
|
5 476
+7%
|
5 797
+6%
|
5 935
+2%
|
3 676
-38%
|
3 487
-5%
|
5 023
+44%
|
5 738
+14%
|
10
-100%
|
500
N/A
|
93
+81%
|
2 200
N/A
|
2 140
-3%
|
2 269
+6%
|
|
| Total Liabilities & Equity |
2 503
N/A
|
3 266
+30%
|
4 456
+36%
|
5 614
+26%
|
17 913
+219%
|
17 751
-1%
|
18 092
+2%
|
10 638
-41%
|
11 232
+6%
|
12 719
+13%
|
13 020
+2%
|
14 508
+11%
|
13 539
-7%
|
13 233
-2%
|
11 767
-11%
|
18 174
+54%
|
15 759
-13%
|
15 938
+1%
|
7 735
-51%
|
6 361
-18%
|
6 943
+9%
|
15 947
+130%
|
15 793
-1%
|
15 495
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
574
|
595
|
624
|
711
|
1 041
|
899
|
839
|
817
|
798
|
758
|
724
|
698
|
695
|
684
|
612
|
608
|
624
|
630
|
589
|
580
|
582
|
640
|
623
|
617
|
|