Guardant Health Inc
NASDAQ:GH

Watchlist Manager
Guardant Health Inc Logo
Guardant Health Inc
NASDAQ:GH
Watchlist
Price: 102.98 USD -1.14%
Market Cap: 13.3B USD

Income Statement

Earnings Waterfall
Guardant Health Inc

Revenue
902.6m USD
Cost of Revenue
-327.1m USD
Gross Profit
575.5m USD
Operating Expenses
-1B USD
Operating Income
-433.7m USD
Other Expenses
34.9m USD
Net Income
-398.8m USD

Income Statement
Guardant Health Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
1
1
1
1
1
1
1
0
5
5
6
7
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Revenue
58
N/A
91
+57%
111
+22%
145
+31%
184
+27%
214
+16%
245
+14%
258
+5%
271
+5%
287
+6%
298
+4%
324
+9%
344
+6%
374
+9%
391
+5%
408
+4%
431
+6%
450
+4%
482
+7%
510
+6%
536
+5%
564
+5%
604
+7%
644
+7%
692
+8%
739
+7%
774
+5%
829
+7%
903
+9%
Gross Profit
Cost of Revenue
(29)
(43)
(48)
(54)
(63)
(71)
(78)
(83)
(86)
(93)
(101)
(108)
(118)
(122)
(126)
(133)
(143)
(156)
(177)
(195)
(212)
(227)
(239)
(257)
(274)
(290)
(299)
(308)
(327)
Gross Profit
28
N/A
47
+67%
63
+33%
91
+44%
121
+34%
144
+18%
168
+17%
174
+4%
185
+6%
194
+5%
197
+1%
215
+9%
226
+5%
251
+11%
265
+5%
275
+4%
288
+5%
294
+2%
305
+4%
316
+4%
324
+3%
337
+4%
364
+8%
386
+6%
418
+8%
449
+8%
475
+6%
521
+10%
575
+10%
Operating Income
Operating Expenses
(94)
(140)
(161)
(181)
(205)
(226)
(261)
(307)
(375)
(449)
(525)
(586)
(630)
(663)
(666)
(709)
(785)
(838)
(860)
(860)
(867)
(902)
(926)
(905)
(940)
(893)
(930)
(982)
(1 009)
Selling, General & Administrative
(60)
(90)
(102)
(115)
(128)
(140)
(154)
(183)
(240)
(299)
(357)
(391)
(400)
(399)
(402)
(423)
(444)
(464)
(475)
(470)
(454)
(451)
(453)
(463)
(505)
(545)
(577)
(625)
(658)
Research & Development
(34)
(51)
(59)
(67)
(77)
(86)
(107)
(124)
(135)
(150)
(168)
(196)
(231)
(263)
(290)
(311)
(340)
(374)
(385)
(390)
(384)
(367)
(358)
(351)
(344)
(348)
(352)
(357)
(359)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
25
25
0
(1)
0
0
(29)
(83)
(114)
(91)
(91)
0
0
0
9
Operating Income
(66)
N/A
(93)
-42%
(98)
-5%
(91)
+8%
(84)
+7%
(82)
+2%
(94)
-14%
(133)
-42%
(190)
-43%
(255)
-34%
(328)
-29%
(371)
-13%
(404)
-9%
(411)
-2%
(401)
+2%
(434)
-8%
(496)
-14%
(544)
-10%
(555)
-2%
(544)
+2%
(542)
+0%
(565)
-4%
(561)
+1%
(519)
+8%
(523)
-1%
(444)
+15%
(455)
-3%
(461)
-1%
(434)
+6%
Pre-Tax Income
Interest Income Expense
2
4
6
8
11
13
(222)
(221)
(224)
5
2
(0)
(2)
1
0
1
(11)
(4)
2
71
111
112
(9)
(50)
(64)
7
(12)
(34)
(41)
Non-Reccuring Items
4
4
0
0
0
0
0
0
0
0
0
0
0
25
0
0
20
(5)
(11)
(34)
0
(36)
0
0
0
0
9
9
0
Total Other Income
0
0
0
(0)
(0)
0
235
237
238
4
4
2
1
0
1
(99)
(98)
(100)
(100)
1
1
10
110
78
74
2
42
73
77
Pre-Tax Income
(59)
N/A
(84)
-43%
(92)
-9%
(83)
+10%
(72)
+12%
(70)
+4%
(80)
-15%
(117)
-46%
(176)
-50%
(246)
-40%
(321)
-31%
(369)
-15%
(405)
-10%
(385)
+5%
(401)
-4%
(532)
-33%
(587)
-10%
(653)
-11%
(664)
-2%
(507)
+24%
(431)
+15%
(479)
-11%
(460)
+4%
(490)
-6%
(512)
-5%
(435)
+15%
(415)
+5%
(413)
+1%
(398)
+4%
Net Income
Tax Provision
0
0
0
1
1
2
2
1
0
(0)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
Income from Continuing Operations
(59)
(84)
(92)
(82)
(71)
(68)
(78)
(117)
(175)
(246)
(322)
(370)
(406)
(385)
(401)
(532)
(587)
(655)
(665)
(508)
(432)
(479)
(461)
(491)
(513)
(436)
(417)
(414)
(399)
Income to Minority Interest
(1)
(1)
(6)
(6)
(5)
(8)
1
(4)
(10)
(8)
(14)
(9)
(3)
(21)
(19)
(19)
(19)
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(60)
N/A
(85)
-42%
(97)
-14%
(87)
+10%
(76)
+13%
(76)
0%
(77)
-2%
(120)
-56%
(185)
-54%
(254)
-37%
(336)
-32%
(379)
-13%
(409)
-8%
(406)
+1%
(419)
-3%
(551)
-31%
(606)
-10%
(655)
-8%
(665)
-2%
(508)
+24%
(432)
+15%
(479)
-11%
(461)
+4%
(491)
-7%
(513)
-4%
(436)
+15%
(417)
+4%
(414)
+1%
(399)
+4%
EPS (Diluted)
-0.72
N/A
-0.99
-38%
-1.14
-15%
-0.98
+14%
-0.81
+17%
-0.84
-4%
-0.83
+1%
-1.27
-53%
-1.85
-46%
-2.6
-41%
-3.32
-28%
-3.74
-13%
-4.02
-7%
-4
+0%
-4.12
-3%
-5.41
-31%
-5.93
-10%
-6.41
-8%
-6.49
-1%
-4.67
+28%
-3.67
+21%
-4.28
-17%
-3.77
+12%
-4.02
-7%
-4.16
-3%
-3.56
+14%
-3.38
+5%
-3.35
+1%
-3.21
+4%