Giftify Inc
NASDAQ:GIFT
Income Statement
Earnings Waterfall
Giftify Inc
Income Statement
Giftify Inc
| Feb-2006 | May-2006 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+115%
|
22
+14 641%
|
42
+93%
|
65
+56%
|
89
+37%
|
90
+1%
|
91
+1%
|
86
-5%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(18)
|
(35)
|
(55)
|
(76)
|
(76)
|
(77)
|
(71)
|
|
| Gross Profit |
0
N/A
|
0
+102%
|
3
+3 125%
|
7
+100%
|
10
+46%
|
13
+38%
|
13
+2%
|
14
+4%
|
15
+5%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(11)
|
(12)
|
(6)
|
(17)
|
(24)
|
(32)
|
(32)
|
(28)
|
(27)
|
|
| Selling, General & Administrative |
(11)
|
(12)
|
(5)
|
(15)
|
(21)
|
(28)
|
(28)
|
(24)
|
(24)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
| Operating Income |
(11)
N/A
|
(12)
-10%
|
(3)
+76%
|
(10)
-254%
|
(14)
-36%
|
(18)
-29%
|
(19)
-1%
|
(14)
+26%
|
(12)
+9%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(4)
|
(7)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(15)
N/A
|
(19)
-23%
|
(3)
+83%
|
(11)
-243%
|
(15)
-37%
|
(20)
-30%
|
(20)
-1%
|
(15)
+26%
|
(13)
+10%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Income from Continuing Operations |
(15)
|
(19)
|
(3)
|
(11)
|
(15)
|
(19)
|
(19)
|
(14)
|
(12)
|
|
| Net Income (Common) |
(15)
N/A
|
(18)
-22%
|
(3)
+82%
|
(11)
-243%
|
(15)
-37%
|
(19)
-26%
|
(19)
0%
|
(14)
+27%
|
(12)
+12%
|
|
| EPS (Diluted) |
-2 347.16
N/A
|
-2 278.16
+3%
|
-0.13
+100%
|
-0.43
-231%
|
-0.58
-35%
|
-0.73
-26%
|
-0.66
+10%
|
-0.46
+30%
|
-0.39
+15%
|
|