G-III Apparel Group Ltd
NASDAQ:GIII
Balance Sheet
Balance Sheet Decomposition
G-III Apparel Group Ltd
Current Assets | 1.7B |
Cash & Short-Term Investments | 507.8m |
Receivables | 562.4m |
Other Current Assets | 590.1m |
Non-Current Assets | 1B |
Long-Term Investments | 22.5m |
PP&E | 272m |
Intangibles | 662m |
Other Non-Current Assets | 64.4m |
Current Liabilities | 493.6m |
Accounts Payable | 182.5m |
Accrued Liabilities | 191.9m |
Other Current Liabilities | 119.2m |
Non-Current Liabilities | 637.3m |
Long-Term Debt | 402.8m |
Other Non-Current Liabilities | 234.5m |
Balance Sheet
G-III Apparel Group Ltd
Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
128
|
133
|
80
|
46
|
70
|
197
|
352
|
466
|
192
|
508
|
|
Cash Equivalents |
128
|
133
|
80
|
46
|
70
|
197
|
352
|
466
|
192
|
508
|
|
Total Receivables |
196
|
222
|
264
|
294
|
502
|
530
|
493
|
606
|
675
|
562
|
|
Accounts Receivables |
196
|
222
|
264
|
294
|
502
|
530
|
493
|
606
|
675
|
562
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
426
|
485
|
483
|
553
|
576
|
552
|
417
|
512
|
709
|
520
|
|
Other Current Assets |
46
|
63
|
56
|
66
|
105
|
89
|
83
|
69
|
77
|
70
|
|
Total Current Assets |
796
|
902
|
883
|
960
|
1 254
|
1 369
|
1 344
|
1 653
|
1 653
|
1 660
|
|
PP&E Net |
82
|
104
|
103
|
98
|
86
|
346
|
243
|
218
|
293
|
272
|
|
PP&E Gross |
82
|
104
|
103
|
98
|
86
|
346
|
243
|
218
|
293
|
272
|
|
Accumulated Depreciation |
39
|
60
|
77
|
98
|
124
|
152
|
160
|
177
|
215
|
233
|
|
Intangible Assets |
86
|
78
|
484
|
489
|
482
|
477
|
479
|
485
|
663
|
662
|
|
Goodwill |
52
|
49
|
269
|
263
|
261
|
261
|
263
|
263
|
0
|
0
|
|
Long-Term Investments |
0
|
26
|
61
|
62
|
67
|
62
|
64
|
66
|
25
|
22
|
|
Other Long-Term Assets |
28
|
25
|
52
|
44
|
58
|
51
|
44
|
59
|
79
|
64
|
|
Other Assets |
52
|
49
|
269
|
263
|
261
|
261
|
263
|
263
|
0
|
0
|
|
Total Assets |
1 044
N/A
|
1 184
+13%
|
1 852
+56%
|
1 915
+3%
|
2 208
+15%
|
2 565
+16%
|
2 436
-5%
|
2 743
+13%
|
2 712
-1%
|
2 681
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
175
|
174
|
218
|
232
|
226
|
205
|
139
|
237
|
170
|
183
|
|
Accrued Liabilities |
64
|
71
|
95
|
95
|
103
|
165
|
146
|
166
|
163
|
192
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
136
|
15
|
|
Other Current Liabilities |
0
|
0
|
2
|
20
|
252
|
244
|
112
|
104
|
111
|
104
|
|
Total Current Liabilities |
238
|
245
|
315
|
347
|
581
|
614
|
402
|
511
|
579
|
494
|
|
Long-Term Debt |
0
|
0
|
462
|
391
|
387
|
397
|
508
|
515
|
484
|
403
|
|
Deferred Income Tax |
21
|
24
|
14
|
16
|
15
|
8
|
20
|
40
|
45
|
43
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
Other Liabilities |
24
|
27
|
39
|
40
|
37
|
256
|
169
|
156
|
220
|
194
|
|
Total Liabilities |
283
N/A
|
296
+5%
|
831
+181%
|
795
-4%
|
1 019
+28%
|
1 275
+25%
|
1 100
-14%
|
1 223
+11%
|
1 327
+9%
|
1 131
-15%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
446
|
561
|
612
|
675
|
759
|
893
|
917
|
1 117
|
984
|
1 160
|
|
Additional Paid In Capital |
329
|
354
|
438
|
452
|
464
|
452
|
448
|
456
|
469
|
459
|
|
Treasury Stock |
4
|
3
|
2
|
0
|
19
|
37
|
27
|
39
|
56
|
66
|
|
Other Equity |
10
|
24
|
28
|
6
|
15
|
18
|
2
|
15
|
12
|
3
|
|
Total Equity |
761
N/A
|
888
+17%
|
1 021
+15%
|
1 121
+10%
|
1 189
+6%
|
1 291
+9%
|
1 336
+4%
|
1 520
+14%
|
1 385
-9%
|
1 550
+12%
|
|
Total Liabilities & Equity |
1 044
N/A
|
1 184
+13%
|
1 852
+56%
|
1 915
+3%
|
2 208
+15%
|
2 565
+16%
|
2 436
-5%
|
2 743
+13%
|
2 712
-1%
|
2 681
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
45
|
46
|
49
|
49
|
49
|
48
|
48
|
48
|
47
|
46
|