Gilead Sciences Inc
NASDAQ:GILD
Balance Sheet
Balance Sheet Decomposition
Gilead Sciences Inc
Gilead Sciences Inc
Balance Sheet
Gilead Sciences Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
617
|
195
|
281
|
708
|
816
|
968
|
1 459
|
1 273
|
908
|
9 884
|
1 804
|
2 113
|
10 027
|
12 851
|
8 229
|
7 588
|
17 940
|
11 631
|
5 997
|
5 338
|
5 412
|
6 085
|
9 991
|
10 605
|
|
| Cash Equivalents |
617
|
195
|
281
|
708
|
816
|
968
|
1 459
|
1 273
|
908
|
9 884
|
1 804
|
2 113
|
10 027
|
12 851
|
8 229
|
7 588
|
17 940
|
11 631
|
5 997
|
5 338
|
5 412
|
6 085
|
9 991
|
10 605
|
|
| Short-Term Investments |
325
|
512
|
973
|
1 603
|
121
|
204
|
331
|
384
|
1 191
|
16
|
59
|
19
|
101
|
1 757
|
3 666
|
17 922
|
12 149
|
12 721
|
1 411
|
1 182
|
973
|
1 179
|
0
|
0
|
|
| Total Receivables |
175
|
235
|
371
|
396
|
609
|
795
|
1 023
|
1 390
|
1 622
|
1 951
|
1 751
|
2 182
|
4 635
|
5 854
|
4 514
|
3 851
|
3 327
|
3 582
|
4 892
|
4 493
|
4 777
|
4 660
|
4 420
|
4 913
|
|
| Accounts Receivables |
125
|
235
|
371
|
396
|
609
|
795
|
1 023
|
1 390
|
1 622
|
1 951
|
1 751
|
2 182
|
4 635
|
5 854
|
4 514
|
3 851
|
3 327
|
3 582
|
4 892
|
4 493
|
4 777
|
4 660
|
4 420
|
4 913
|
|
| Other Receivables |
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
52
|
98
|
136
|
217
|
564
|
600
|
928
|
1 052
|
1 204
|
1 390
|
1 745
|
1 697
|
1 386
|
1 955
|
1 587
|
801
|
814
|
922
|
1 683
|
1 618
|
1 507
|
1 787
|
1 710
|
4 368
|
|
| Other Current Assets |
15
|
226
|
88
|
168
|
319
|
461
|
537
|
714
|
784
|
677
|
798
|
986
|
1 565
|
2 345
|
1 592
|
1 661
|
1 606
|
1 440
|
2 013
|
2 141
|
1 774
|
2 374
|
3 052
|
0
|
|
| Total Current Assets |
1 184
|
1 266
|
1 850
|
3 092
|
2 429
|
3 028
|
4 278
|
4 813
|
5 708
|
13 919
|
6 156
|
6 997
|
17 714
|
24 762
|
19 588
|
31 823
|
35 836
|
30 296
|
15 996
|
14 772
|
14 443
|
16 085
|
19 173
|
19 886
|
|
| PP&E Net |
68
|
198
|
223
|
243
|
361
|
448
|
529
|
700
|
701
|
774
|
1 100
|
1 166
|
1 674
|
2 276
|
2 865
|
3 295
|
4 006
|
5 170
|
5 613
|
5 663
|
5 475
|
5 317
|
5 414
|
5 606
|
|
| PP&E Gross |
68
|
198
|
223
|
243
|
361
|
448
|
529
|
700
|
701
|
774
|
1 100
|
1 166
|
1 674
|
2 276
|
0
|
3 295
|
4 006
|
5 170
|
5 613
|
5 663
|
5 475
|
5 317
|
5 414
|
0
|
|
| Accumulated Depreciation |
81
|
90
|
107
|
131
|
161
|
201
|
247
|
305
|
316
|
358
|
423
|
502
|
620
|
763
|
0
|
994
|
1 191
|
1 422
|
1 668
|
1 893
|
2 186
|
2 449
|
2 470
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1 062
|
893
|
1 063
|
11 736
|
11 900
|
11 073
|
10 247
|
8 971
|
17 100
|
15 738
|
13 786
|
33 126
|
33 455
|
28 894
|
26 454
|
19 948
|
16 978
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
121
|
463
|
533
|
1 004
|
1 061
|
1 169
|
1 172
|
1 172
|
1 172
|
4 159
|
4 117
|
4 117
|
8 108
|
8 332
|
8 314
|
8 314
|
8 314
|
8 314
|
|
| Long-Term Investments |
0
|
0
|
0
|
2
|
453
|
1 550
|
1 450
|
2 248
|
3 219
|
64
|
720
|
439
|
1 598
|
11 601
|
20 495
|
11 194
|
1 423
|
1 488
|
502
|
1 309
|
1 245
|
1 163
|
0
|
0
|
|
| Other Long-Term Assets |
37
|
91
|
83
|
430
|
843
|
808
|
557
|
413
|
538
|
479
|
466
|
908
|
1 433
|
1 658
|
3 886
|
2 712
|
2 555
|
6 770
|
5 062
|
4 421
|
4 800
|
4 792
|
6 146
|
8 239
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
121
|
463
|
533
|
1 004
|
1 061
|
1 169
|
1 172
|
1 172
|
1 172
|
4 159
|
4 117
|
4 117
|
8 108
|
8 332
|
8 314
|
8 314
|
8 314
|
8 314
|
|
| Total Assets |
1 288
N/A
|
1 555
+21%
|
2 156
+39%
|
3 766
+75%
|
4 086
+8%
|
5 835
+43%
|
6 937
+19%
|
9 699
+40%
|
11 593
+20%
|
17 303
+49%
|
21 240
+23%
|
22 579
+6%
|
34 664
+54%
|
51 716
+49%
|
56 977
+10%
|
70 283
+23%
|
63 675
-9%
|
61 627
-3%
|
68 407
+11%
|
67 952
-1%
|
63 171
-7%
|
62 125
-2%
|
58 995
-5%
|
59 023
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
24
|
36
|
48
|
71
|
367
|
290
|
601
|
811
|
803
|
1 206
|
1 327
|
1 256
|
955
|
1 178
|
1 206
|
814
|
790
|
713
|
844
|
705
|
905
|
550
|
833
|
0
|
|
| Accrued Liabilities |
73
|
145
|
177
|
220
|
334
|
415
|
526
|
765
|
911
|
1 187
|
1 570
|
2 246
|
4 084
|
7 257
|
7 775
|
7 271
|
6 876
|
6 254
|
7 198
|
7 600
|
7 100
|
7 724
|
7 710
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
60
|
19
|
0
|
6
|
6
|
646
|
2
|
1 169
|
2 697
|
483
|
982
|
0
|
2 747
|
2 748
|
2 499
|
2 757
|
1 516
|
2 273
|
1 798
|
1 815
|
0
|
|
| Other Current Liabilities |
8
|
5
|
29
|
114
|
44
|
31
|
88
|
290
|
105
|
120
|
171
|
208
|
239
|
473
|
237
|
803
|
191
|
293
|
598
|
1 789
|
959
|
1 208
|
1 646
|
11 813
|
|
| Total Current Liabilities |
105
|
186
|
253
|
465
|
764
|
736
|
1 221
|
1 872
|
2 465
|
2 515
|
4 238
|
6 407
|
5 761
|
9 890
|
9 218
|
11 635
|
10 605
|
9 759
|
11 397
|
11 610
|
11 237
|
11 280
|
12 004
|
11 813
|
|
| Long-Term Debt |
595
|
345
|
0
|
0
|
1 300
|
1 300
|
1 098
|
1 155
|
2 839
|
7 606
|
7 062
|
4 003
|
11 936
|
21 075
|
26 346
|
30 795
|
24 574
|
22 094
|
28 645
|
25 179
|
22 957
|
23 189
|
24 896
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
83
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
4 356
|
2 673
|
1 588
|
724
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
53
|
140
|
193
|
138
|
258
|
128
|
241
|
375
|
393
|
579
|
476
|
59
|
147
|
125
|
19
|
5
|
31
|
84
|
84
|
0
|
|
| Other Liabilities |
17
|
21
|
31
|
273
|
153
|
198
|
152
|
166
|
167
|
315
|
386
|
341
|
1 097
|
1 638
|
2 050
|
7 352
|
6 962
|
7 124
|
10 144
|
5 743
|
5 095
|
3 319
|
2 125
|
24 592
|
|
| Total Liabilities |
717
N/A
|
552
-23%
|
285
-48%
|
739
+159%
|
2 270
+207%
|
2 375
+5%
|
2 664
+12%
|
3 331
+25%
|
5 729
+72%
|
10 564
+84%
|
11 937
+13%
|
11 209
-6%
|
19 238
+72%
|
33 182
+72%
|
38 090
+15%
|
49 841
+31%
|
42 288
-15%
|
39 102
-8%
|
50 205
+28%
|
46 883
-7%
|
41 931
-11%
|
39 292
-6%
|
39 665
+1%
|
36 405
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Retained Earnings |
382
|
454
|
4
|
810
|
891
|
249
|
300
|
1 995
|
1 184
|
1 777
|
3 705
|
6 106
|
12 732
|
18 001
|
18 154
|
19 012
|
19 024
|
19 388
|
14 381
|
16 324
|
15 687
|
16 304
|
11 497
|
0
|
|
| Additional Paid In Capital |
950
|
1 453
|
1 894
|
2 206
|
2 704
|
3 214
|
3 930
|
4 377
|
4 648
|
4 903
|
5 642
|
5 386
|
2 391
|
444
|
454
|
1 264
|
2 282
|
3 051
|
3 880
|
4 661
|
5 550
|
6 500
|
7 700
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
27
|
8
|
12
|
12
|
16
|
16
|
194
|
52
|
1
|
2
|
4
|
33
|
5
|
0
|
0
|
|
| Other Equity |
2
|
3
|
19
|
11
|
2
|
4
|
41
|
6
|
14
|
85
|
53
|
136
|
289
|
104
|
294
|
29
|
132
|
84
|
62
|
87
|
35
|
33
|
132
|
22 618
|
|
| Total Equity |
571
N/A
|
1 003
+76%
|
1 871
+87%
|
3 028
+62%
|
1 816
-40%
|
3 460
+91%
|
4 273
+23%
|
6 367
+49%
|
5 864
-8%
|
6 739
+15%
|
9 303
+38%
|
11 370
+22%
|
15 426
+36%
|
18 534
+20%
|
18 887
+2%
|
20 442
+8%
|
21 387
+5%
|
22 525
+5%
|
18 202
-19%
|
21 069
+16%
|
21 240
+1%
|
22 833
+8%
|
19 330
-15%
|
22 618
+17%
|
|
| Total Liabilities & Equity |
1 288
N/A
|
1 555
+21%
|
2 156
+39%
|
3 766
+75%
|
4 086
+8%
|
5 835
+43%
|
6 937
+19%
|
9 699
+40%
|
11 593
+20%
|
17 303
+49%
|
21 240
+23%
|
22 579
+6%
|
34 664
+54%
|
51 716
+49%
|
56 977
+10%
|
70 283
+23%
|
63 675
-9%
|
61 627
-3%
|
68 407
+11%
|
67 952
-1%
|
63 171
-7%
|
62 125
-2%
|
58 995
-5%
|
59 023
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 581
|
1 706
|
1 795
|
1 839
|
1 844
|
1 865
|
1 820
|
1 800
|
1 604
|
1 506
|
1 519
|
1 534
|
1 499
|
1 422
|
1 307
|
1 308
|
1 282
|
1 266
|
1 254
|
1 254
|
1 247
|
1 246
|
1 246
|
1 241
|
|