Great Lakes Dredge & Dock Corp
NASDAQ:GLDD
Balance Sheet
Balance Sheet Decomposition
Great Lakes Dredge & Dock Corp
Current Assets | 226.3m |
Cash & Short-Term Investments | 22.8m |
Receivables | 123.5m |
Other Current Assets | 79.9m |
Non-Current Assets | 884.5m |
PP&E | 703m |
Intangibles | 76.6m |
Other Non-Current Assets | 104.9m |
Current Liabilities | 179.4m |
Accounts Payable | 83.8m |
Accrued Liabilities | 61.2m |
Other Current Liabilities | 34.4m |
Non-Current Liabilities | 545.8m |
Long-Term Debt | 412.1m |
Other Non-Current Liabilities | 133.8m |
Balance Sheet
Great Lakes Dredge & Dock Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
42
|
14
|
11
|
16
|
35
|
187
|
217
|
146
|
7
|
23
|
|
Cash Equivalents |
42
|
14
|
11
|
16
|
35
|
187
|
217
|
146
|
7
|
23
|
|
Total Receivables |
113
|
131
|
88
|
76
|
83
|
42
|
71
|
123
|
111
|
124
|
|
Accounts Receivables |
113
|
131
|
88
|
76
|
83
|
42
|
71
|
123
|
111
|
124
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
35
|
36
|
37
|
35
|
28
|
30
|
35
|
31
|
29
|
34
|
|
Other Current Assets |
152
|
149
|
171
|
136
|
61
|
41
|
40
|
28
|
36
|
46
|
|
Total Current Assets |
342
|
330
|
307
|
262
|
207
|
301
|
363
|
327
|
183
|
226
|
|
PP&E Net |
399
|
430
|
413
|
407
|
370
|
447
|
448
|
517
|
634
|
707
|
|
PP&E Gross |
399
|
430
|
413
|
407
|
370
|
447
|
448
|
517
|
634
|
707
|
|
Accumulated Depreciation |
323
|
380
|
403
|
427
|
369
|
395
|
408
|
445
|
478
|
485
|
|
Intangible Assets |
9
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
86
|
84
|
84
|
84
|
77
|
77
|
77
|
77
|
77
|
77
|
|
Long-Term Investments |
8
|
4
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
48
|
48
|
84
|
76
|
77
|
73
|
71
|
76
|
89
|
101
|
|
Other Assets |
86
|
84
|
84
|
84
|
77
|
77
|
77
|
77
|
77
|
77
|
|
Total Assets |
893
N/A
|
898
+1%
|
894
-1%
|
832
-7%
|
730
-12%
|
898
+23%
|
958
+7%
|
998
+4%
|
982
-2%
|
1 111
+13%
|
|
Liabilities | |||||||||||
Accounts Payable |
120
|
119
|
103
|
88
|
72
|
76
|
71
|
86
|
94
|
84
|
|
Accrued Liabilities |
61
|
60
|
66
|
53
|
43
|
71
|
70
|
51
|
54
|
60
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
6
|
8
|
3
|
3
|
12
|
0
|
0
|
0
|
0
|
1
|
|
Other Current Liabilities |
14
|
20
|
8
|
6
|
38
|
57
|
35
|
18
|
12
|
34
|
|
Total Current Liabilities |
201
|
206
|
180
|
150
|
163
|
204
|
176
|
155
|
160
|
179
|
|
Long-Term Debt |
324
|
349
|
392
|
429
|
322
|
323
|
324
|
321
|
322
|
415
|
|
Deferred Income Tax |
92
|
74
|
68
|
26
|
23
|
36
|
57
|
69
|
59
|
62
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
20
|
18
|
6
|
6
|
7
|
56
|
55
|
55
|
73
|
69
|
|
Total Liabilities |
637
N/A
|
646
+1%
|
646
0%
|
611
-5%
|
515
-16%
|
618
+20%
|
611
-1%
|
599
-2%
|
614
+2%
|
725
+18%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
22
|
28
|
36
|
67
|
75
|
23
|
41
|
90
|
56
|
70
|
|
Additional Paid In Capital |
278
|
283
|
286
|
290
|
295
|
302
|
305
|
309
|
312
|
317
|
|
Treasury Stock |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
1
|
2
|
1
|
0
|
4
|
0
|
1
|
0
|
0
|
2
|
|
Total Equity |
256
N/A
|
252
-1%
|
248
-2%
|
221
-11%
|
215
-3%
|
279
+30%
|
347
+24%
|
399
+15%
|
368
-8%
|
386
+5%
|
|
Total Liabilities & Equity |
893
N/A
|
898
+1%
|
894
-1%
|
832
-7%
|
730
-12%
|
898
+23%
|
958
+7%
|
998
+4%
|
982
-2%
|
1 111
+13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
60
|
60
|
61
|
62
|
63
|
63
|
65
|
66
|
66
|
67
|