Galmed Pharmaceuticals Ltd
NASDAQ:GLMD
Income Statement
Earnings Waterfall
Galmed Pharmaceuticals Ltd
Income Statement
Galmed Pharmaceuticals Ltd
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+147%
|
1
+55%
|
1
+37%
|
1
+8%
|
1
+1%
|
1
-1%
|
1
N/A
|
2
+114%
|
2
-12%
|
2
-13%
|
2
-15%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(15)
|
(16)
|
(17)
|
(19)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(14)
|
(16)
|
(17)
|
(17)
|
(16)
|
(15)
|
(13)
|
(13)
|
(13)
|
(12)
|
(13)
|
(14)
|
(16)
|
(18)
|
(22)
|
(25)
|
(26)
|
(29)
|
(30)
|
(33)
|
(35)
|
(36)
|
(33)
|
(30)
|
(25)
|
(23)
|
(18)
|
(14)
|
(12)
|
(8)
|
(7)
|
(7)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(9)
|
|
| Selling, General & Administrative |
(1)
|
(7)
|
(8)
|
(8)
|
(9)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
|
| Research & Development |
(3)
|
(7)
|
(8)
|
(9)
|
(11)
|
(7)
|
(7)
|
(7)
|
(6)
|
(8)
|
(10)
|
(11)
|
(13)
|
(14)
|
(14)
|
(13)
|
(12)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(10)
|
(11)
|
(14)
|
(18)
|
(20)
|
(22)
|
(24)
|
(26)
|
(28)
|
(30)
|
(30)
|
(27)
|
(25)
|
(20)
|
(18)
|
(13)
|
(9)
|
(8)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
0
|
(3)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(15)
-322%
|
(16)
-11%
|
(17)
-5%
|
(19)
-15%
|
(9)
+53%
|
(10)
-4%
|
(10)
-8%
|
(10)
+7%
|
(11)
-14%
|
(12)
-15%
|
(14)
-14%
|
(15)
-9%
|
(17)
-9%
|
(16)
+5%
|
(15)
+9%
|
(13)
+7%
|
(12)
+8%
|
(12)
+6%
|
(12)
-1%
|
(10)
+13%
|
(11)
-6%
|
(12)
-14%
|
(14)
-16%
|
(18)
-27%
|
(22)
-25%
|
(25)
-11%
|
(26)
-5%
|
(29)
-10%
|
(30)
-6%
|
(33)
-9%
|
(35)
-8%
|
(36)
-1%
|
(33)
+8%
|
(30)
+9%
|
(25)
+16%
|
(23)
+10%
|
(18)
+22%
|
(14)
+23%
|
(12)
+14%
|
(8)
+33%
|
(7)
+4%
|
(7)
+8%
|
(6)
+9%
|
(7)
-9%
|
(6)
+8%
|
(7)
-16%
|
(7)
+4%
|
(9)
-25%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(17)
-405%
|
(19)
-9%
|
(20)
-4%
|
(22)
-13%
|
(9)
+59%
|
(9)
-3%
|
(10)
-6%
|
(9)
+6%
|
(11)
-13%
|
(12)
-14%
|
(14)
-16%
|
(15)
-8%
|
(17)
-11%
|
(16)
+5%
|
(14)
+10%
|
(13)
+6%
|
(12)
+9%
|
(12)
+5%
|
(12)
N/A
|
(10)
+16%
|
(10)
-1%
|
(11)
-10%
|
(12)
-14%
|
(16)
-30%
|
(20)
-29%
|
(23)
-13%
|
(24)
-6%
|
(27)
-10%
|
(29)
-7%
|
(32)
-10%
|
(35)
-9%
|
(35)
-2%
|
(32)
+8%
|
(30)
+9%
|
(25)
+16%
|
(23)
+9%
|
(18)
+21%
|
(14)
+24%
|
(11)
+16%
|
(8)
+34%
|
(7)
+8%
|
(6)
+8%
|
(6)
+7%
|
(6)
-7%
|
(8)
-19%
|
(7)
+2%
|
(9)
-19%
|
(9)
+0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(17)
|
(19)
|
(20)
|
(22)
|
(9)
|
(9)
|
(10)
|
(9)
|
(11)
|
(12)
|
(14)
|
(15)
|
(17)
|
(16)
|
(15)
|
(13)
|
(12)
|
(12)
|
(12)
|
(10)
|
(10)
|
(11)
|
(12)
|
(16)
|
(20)
|
(23)
|
(24)
|
(27)
|
(29)
|
(32)
|
(35)
|
(35)
|
(32)
|
(30)
|
(25)
|
(23)
|
(18)
|
(14)
|
(11)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(8)
|
(7)
|
(9)
|
(9)
|
|
| Net Income (Common) |
(3)
N/A
|
(17)
-405%
|
(19)
-9%
|
(20)
-4%
|
(22)
-13%
|
(9)
+59%
|
(9)
-3%
|
(10)
-6%
|
(9)
+6%
|
(11)
-13%
|
(12)
-14%
|
(14)
-16%
|
(15)
-9%
|
(17)
-11%
|
(16)
+5%
|
(15)
+10%
|
(13)
+7%
|
(12)
+9%
|
(12)
+5%
|
(12)
N/A
|
(10)
+16%
|
(10)
-1%
|
(11)
-10%
|
(12)
-14%
|
(16)
-29%
|
(20)
-29%
|
(23)
-13%
|
(24)
-6%
|
(27)
-10%
|
(29)
-7%
|
(32)
-10%
|
(35)
-9%
|
(35)
-2%
|
(32)
+8%
|
(30)
+9%
|
(25)
+16%
|
(23)
+9%
|
(18)
+21%
|
(14)
+24%
|
(11)
+16%
|
(8)
+34%
|
(7)
+8%
|
(6)
+8%
|
(6)
+7%
|
(6)
-7%
|
(8)
-19%
|
(7)
+2%
|
(9)
-19%
|
(9)
+0%
|
|
| EPS (Diluted) |
-5.09
N/A
|
-25.72
-405%
|
-27.98
-9%
|
-30.06
-7%
|
-29.85
+1%
|
-13.18
+56%
|
-12.71
+4%
|
-13.51
-6%
|
-12.68
+6%
|
-14.35
-13%
|
-16.4
-14%
|
-19.04
-16%
|
-20.71
-9%
|
-22.3
-8%
|
-19.91
+11%
|
-17.91
+10%
|
-16.43
+8%
|
-14.81
+10%
|
-12.12
+18%
|
-11.08
+9%
|
-7
+37%
|
-8.15
-16%
|
-7.69
+6%
|
-8.74
-14%
|
-11.26
-29%
|
-14.51
-29%
|
-16.35
-13%
|
-17.31
-6%
|
-18.86
-9%
|
-20.28
-8%
|
-20.27
+0%
|
-20.65
-2%
|
-21.13
-2%
|
-19.8
+6%
|
-17.78
+10%
|
-14.98
+16%
|
-13.49
+10%
|
-10.63
+21%
|
-8.08
+24%
|
-6.8
+16%
|
-1.2
+82%
|
-30.04
-2 403%
|
-13.82
+54%
|
-11.32
+18%
|
-7.63
+33%
|
-8.08
-6%
|
-4.12
+49%
|
-2.2
+47%
|
-1.59
+28%
|
|