Global Mofy Metaverse Ltd
NASDAQ:GMM
Intrinsic Value
The intrinsic value of one GMM stock under the Base Case scenario is 9.9626 USD. Compared to the current market price of 2.8569 USD, Global Mofy Metaverse Ltd is Undervalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Global Mofy Metaverse Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Global Mofy Metaverse Ltd
Balance Sheet Decomposition
Global Mofy Metaverse Ltd
Current Assets | 19m |
Cash & Short-Term Investments | 8.1m |
Receivables | 1.3m |
Other Current Assets | 9.7m |
Non-Current Assets | 40.1m |
Long-Term Investments | 285k |
PP&E | 674.4k |
Intangibles | 38.8m |
Other Non-Current Assets | 389.7k |
Free Cash Flow Analysis
Global Mofy Metaverse Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Global Mofy Metaverse Ltd
Revenue
|
41.4m
USD
|
Cost of Revenue
|
-20.6m
USD
|
Gross Profit
|
20.8m
USD
|
Operating Expenses
|
-14m
USD
|
Operating Income
|
6.8m
USD
|
Other Expenses
|
5.3m
USD
|
Net Income
|
12.1m
USD
|
GMM Profitability Score
Profitability Due Diligence
Global Mofy Metaverse Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
Global Mofy Metaverse Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
GMM Solvency Score
Solvency Due Diligence
Global Mofy Metaverse Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
Global Mofy Metaverse Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GMM Price Targets Summary
Global Mofy Metaverse Ltd
Dividends
Current shareholder yield for GMM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GMM stock under the Base Case scenario is 9.9626 USD.
Compared to the current market price of 2.8569 USD, Global Mofy Metaverse Ltd is Undervalued by 71%.