Genelux Corp
NASDAQ:GNLX
Income Statement
Earnings Waterfall
Genelux Corp
Income Statement
Genelux Corp
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
11
N/A
|
11
+1%
|
11
+2%
|
11
N/A
|
0
-98%
|
0
-29%
|
0
-95%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(15)
|
(15)
|
(12)
|
(14)
|
(14)
|
(17)
|
(20)
|
(20)
|
(24)
|
(26)
|
(27)
|
(29)
|
(32)
|
(31)
|
(32)
|
(33)
|
|
| Selling, General & Administrative |
(8)
|
(8)
|
(5)
|
(6)
|
(5)
|
(8)
|
(9)
|
(9)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(12)
|
(12)
|
(13)
|
|
| Research & Development |
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(13)
|
(14)
|
(15)
|
0
|
(19)
|
(16)
|
(16)
|
(21)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
(4)
|
(4)
|
0
|
|
| Operating Income |
(15)
N/A
|
(15)
-6%
|
(12)
+20%
|
(3)
+73%
|
(3)
+9%
|
(6)
-89%
|
(9)
-51%
|
(20)
-135%
|
(24)
-19%
|
(26)
-9%
|
(27)
-4%
|
(29)
-6%
|
(32)
-9%
|
(31)
+2%
|
(32)
-3%
|
(33)
-4%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(4)
|
(4)
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(16)
N/A
|
(17)
-5%
|
(13)
+23%
|
(4)
+67%
|
(4)
+6%
|
(11)
-160%
|
(14)
-28%
|
(25)
-83%
|
(28)
-13%
|
(26)
+9%
|
(27)
-3%
|
(28)
-4%
|
(30)
-8%
|
(30)
+1%
|
(30)
-3%
|
(32)
-5%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(16)
|
(17)
|
(13)
|
(5)
|
(5)
|
(12)
|
(15)
|
(25)
|
(28)
|
(26)
|
(27)
|
(28)
|
(30)
|
(30)
|
(30)
|
(32)
|
|
| Net Income (Common) |
(16)
N/A
|
(17)
-5%
|
(13)
+23%
|
(5)
+59%
|
(5)
+4%
|
(12)
-126%
|
(15)
-25%
|
(25)
-69%
|
(28)
-13%
|
(26)
+9%
|
(27)
-3%
|
(28)
-4%
|
(30)
-8%
|
(30)
+1%
|
(30)
-3%
|
(32)
-5%
|
|
| EPS (Diluted) |
-0.69
N/A
|
-0.72
-4%
|
-0.56
+22%
|
-0.23
+59%
|
-0.21
+9%
|
-0.6
-186%
|
-0.58
+3%
|
-0.95
-64%
|
-1.16
-22%
|
-0.95
+18%
|
-0.88
+7%
|
-0.79
+10%
|
-0.95
-20%
|
-0.84
+12%
|
-0.8
+5%
|
-0.84
-5%
|
|