Grocery Outlet Holding Corp
NASDAQ:GO

Watchlist Manager
Grocery Outlet Holding Corp Logo
Grocery Outlet Holding Corp
NASDAQ:GO
Watchlist
Price: 18.48 USD 2.33% Market Closed
Market Cap: 1.8B USD

Intrinsic Value

The intrinsic value of one GO stock under the Base Case scenario is 26.45 USD. Compared to the current market price of 18.48 USD, Grocery Outlet Holding Corp is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GO Intrinsic Value
26.45 USD
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Grocery Outlet Holding Corp

What is Valuation History?
Compare GO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Grocery Outlet Holding Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grocery Outlet Holding Corp

Current Assets 501.5m
Receivables 20.7m
Other Current Assets 480.8m
Non-Current Assets 2.8B
PP&E 1.9B
Intangibles 863.5m
Other Non-Current Assets 45.2m
Efficiency

Free Cash Flow Analysis
Grocery Outlet Holding Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Grocery Outlet Holding Corp

Revenue
4.5B USD
Cost of Revenue
-3.1B USD
Gross Profit
1.4B USD
Operating Expenses
-1.3B USD
Operating Income
87m USD
Other Expenses
-79.1m USD
Net Income
8m USD
Fundamental Scores

GO Profitability Score
Profitability Due Diligence

Grocery Outlet Holding Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Operating Margin
43/100
Profitability
Score

Grocery Outlet Holding Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

GO Solvency Score
Solvency Due Diligence

Grocery Outlet Holding Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
45/100
Solvency
Score

Grocery Outlet Holding Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GO Price Targets Summary
Grocery Outlet Holding Corp

Wall Street analysts forecast GO stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GO is 16.83 USD with a low forecast of 12.12 USD and a high forecast of 21 USD.

Lowest
Price Target
12.12 USD
34% Downside
Average
Price Target
16.83 USD
9% Downside
Highest
Price Target
21 USD
14% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Grocery Outlet Holding Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for GO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GO Insider Trading
Buy and sell transactions by insiders

GO News

Other Videos
What is the Intrinsic Value of one GO stock?

The intrinsic value of one GO stock under the Base Case scenario is 26.45 USD.

Is GO stock undervalued or overvalued?

Compared to the current market price of 18.48 USD, Grocery Outlet Holding Corp is Undervalued by 30%.

Back to Top