Grocery Outlet Holding Corp
NASDAQ:GO

Watchlist Manager
Grocery Outlet Holding Corp Logo
Grocery Outlet Holding Corp
NASDAQ:GO
Watchlist
Price: 13.45 USD -3.72% Market Closed
Market Cap: 1.3B USD

Intrinsic Value

The intrinsic value of one GO stock under the Base Case scenario is 23.83 USD. Compared to the current market price of 13.45 USD, Grocery Outlet Holding Corp is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GO Intrinsic Value
23.83 USD
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Grocery Outlet Holding Corp

Valuation History Unavailable

Historical valuation for GO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Grocery Outlet Holding Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grocery Outlet Holding Corp

Current Assets 484.9m
Cash & Short-Term Investments 50.9m
Receivables 21.3m
Other Current Assets 412.7m
Non-Current Assets 2.8B
PP&E 1.9B
Intangibles 862.8m
Other Non-Current Assets 44.2m
Efficiency

Free Cash Flow Analysis
Grocery Outlet Holding Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Grocery Outlet Holding Corp

Revenue
4.5B USD
Cost of Revenue
-3.1B USD
Gross Profit
1.4B USD
Operating Expenses
-1.3B USD
Operating Income
89.5m USD
Other Expenses
-72.3m USD
Net Income
17.2m USD
Fundamental Scores

GO Profitability Score
Profitability Due Diligence

Grocery Outlet Holding Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
47/100
Profitability
Score

Grocery Outlet Holding Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

GO Solvency Score
Solvency Due Diligence

Grocery Outlet Holding Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
49/100
Solvency
Score

Grocery Outlet Holding Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GO Price Targets Summary
Grocery Outlet Holding Corp

Wall Street analysts forecast GO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GO is 14.67 USD with a low forecast of 10.1 USD and a high forecast of 21 USD.

Lowest
Price Target
10.1 USD
25% Downside
Average
Price Target
14.67 USD
9% Upside
Highest
Price Target
21 USD
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Grocery Outlet Holding Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for GO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GO Insider Trading
Buy and sell transactions by insiders

GO News

Other Videos
What is the Intrinsic Value of one GO stock?

The intrinsic value of one GO stock under the Base Case scenario is 23.83 USD.

Is GO stock undervalued or overvalued?

Compared to the current market price of 13.45 USD, Grocery Outlet Holding Corp is Undervalued by 44%.

Back to Top