Alphabet Inc
NASDAQ:GOOG

Watchlist Manager
Alphabet Inc Logo
Alphabet Inc
NASDAQ:GOOG
Watchlist
Price: 308.61 USD 1.6% Market Closed
Market Cap: 3.8T USD

Relative Value

The Relative Value of one GOOG stock under the Base Case scenario is 177.34 USD. Compared to the current market price of 308.61 USD, Alphabet Inc is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOOG Relative Value
Base Case
177.34 USD
Overvaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
14
Median 3Y
5.8
Median 5Y
6.1
Industry
1.5
Forward
9
vs History
12
vs Industry
21
Median 3Y
23.2
Median 5Y
23.8
Industry
17
Forward
28.2
vs History
1
vs Industry
22
Median 3Y
17.1
Median 5Y
18.5
Industry
11
vs History
1
vs Industry
16
Median 3Y
26.2
Median 5Y
26.2
Industry
15.3
vs History
1
vs Industry
9
Median 3Y
6.2
Median 5Y
6.3
Industry
1.7
vs History
1
vs Industry
14
Median 3Y
5.5
Median 5Y
5.8
Industry
1.6
Forward
8.8
vs History
1
vs Industry
18
Median 3Y
9.6
Median 5Y
10.1
Industry
3.5
vs History
1
vs Industry
19
Median 3Y
16.3
Median 5Y
16.9
Industry
8.7
Forward
20
vs History
9
vs Industry
20
Median 3Y
18.6
Median 5Y
19.5
Industry
12.5
Forward
27
vs History
1
vs Industry
21
Median 3Y
16.2
Median 5Y
17.1
Industry
10.5
vs History
1
vs Industry
15
Median 3Y
26.4
Median 5Y
25.8
Industry
12.6
vs History
9
vs Industry
10
Median 3Y
5.8
Median 5Y
6.2
Industry
1.4

Multiples Across Competitors

GOOG Competitors Multiples
Alphabet Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Alphabet Inc
NASDAQ:GOOG
3.7T USD 9.6 29.9 25.3 29.3
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.7 28.3 16.5 20
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7.2 24.5 24.7 24.7
CN
Baidu Inc
NASDAQ:BIDU
43.4B USD 2.3 36.3 19.5 19.5
JP
LY Corp
XMUN:YOJ
32.8B EUR 3 29.2 20.3 31.7
CN
Kuaishou Technology
HKEX:1024
286.5B HKD 1.9 14.9 11.4 11.4
KR
Naver Corp
KRX:035420
35.2T KRW 3 16.1 13.5 13.5
NL
Nebius Group NV
NASDAQ:NBIS
22.5B USD 5 265.1 8 317.9 -6 105 -3 484.4
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 14.3 13.7 21.4
US
Pinterest Inc
NYSE:PINS
17.7B USD 4.4 8.9 49.1 53.6
KR
Kakao Corp
KRX:035720
25.6T KRW 3.2 110.1 13.2 32.7
P/S Multiple
Revenue Growth P/S to Growth
US
Alphabet Inc
NASDAQ:GOOG
Average P/S: 482.7
9.6
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.7
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.2
11%
0.7
CN
Baidu Inc
NASDAQ:BIDU
2.3
4%
0.6
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
CN
Kuaishou Technology
HKEX:1024
1.9
11%
0.2
KR
Naver Corp
KRX:035420
3
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 265.1
296%
17.8
JP
Z Holdings Corp
TSE:4689
1.5
8%
0.2
US
Pinterest Inc
NYSE:PINS
4.4
16%
0.3
KR
Kakao Corp
KRX:035720
3.2
7%
0.5
P/E Multiple
Earnings Growth PEG
US
Alphabet Inc
NASDAQ:GOOG
Average P/E: 784.6
29.9
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
28.3
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
24.5
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
36.3
1%
36.3
JP
L
LY Corp
XMUN:YOJ
29.2
11%
2.7
CN
Kuaishou Technology
HKEX:1024
14.9
22%
0.7
KR
Naver Corp
KRX:035420
16.1
10%
1.6
NL
Nebius Group NV
NASDAQ:NBIS
8 317.9
N/A N/A
JP
Z Holdings Corp
TSE:4689
14.3
11%
1.3
US
Pinterest Inc
NYSE:PINS
8.9
-7%
N/A
KR
Kakao Corp
KRX:035720
110.1
142%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Alphabet Inc
NASDAQ:GOOG
Average EV/EBITDA: 20.7
25.3
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.5
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.7
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
19.5
-10%
N/A
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
CN
Kuaishou Technology
HKEX:1024
11.4
24%
0.5
KR
Naver Corp
KRX:035420
13.5
12%
1.1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 105 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.7
12%
1.1
US
Pinterest Inc
NYSE:PINS
49.1
109%
0.5
KR
Kakao Corp
KRX:035720
13.2
13%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Alphabet Inc
NASDAQ:GOOG
Average EV/EBIT: 25.8
29.3
17%
1.7
US
Meta Platforms Inc
NASDAQ:META
20
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
24.7
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
19.5
1%
19.5
JP
L
LY Corp
XMUN:YOJ
31.7
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11.4
30%
0.4
KR
Naver Corp
KRX:035420
13.5
13%
1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 484.4 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.4
N/A N/A
US
Pinterest Inc
NYSE:PINS
53.6
62%
0.9
KR
Kakao Corp
KRX:035720
32.7
32%
1