Gossamer Bio Inc
NASDAQ:GOSS
Income Statement
Earnings Waterfall
Gossamer Bio Inc
Income Statement
Gossamer Bio Inc
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
13
|
17
|
20
|
21
|
19
|
18
|
17
|
15
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
12
|
12
|
11
|
11
|
11
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
96
N/A
|
105
+10%
|
115
+9%
|
125
+9%
|
40
-68%
|
44
+9%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(19)
|
(60)
|
(99)
|
(127)
|
(160)
|
(168)
|
(183)
|
(202)
|
(207)
|
(210)
|
(211)
|
(212)
|
(217)
|
(219)
|
(216)
|
(217)
|
(215)
|
(216)
|
(219)
|
(212)
|
(205)
|
(189)
|
(174)
|
(168)
|
(165)
|
(178)
|
(175)
|
(180)
|
(186)
|
(198)
|
|
| Selling, General & Administrative |
(7)
|
(30)
|
(44)
|
(49)
|
(54)
|
(41)
|
(38)
|
(42)
|
(44)
|
(45)
|
(48)
|
(50)
|
(50)
|
(51)
|
(44)
|
(46)
|
(46)
|
(45)
|
(46)
|
(45)
|
(43)
|
(41)
|
(38)
|
(37)
|
(37)
|
(36)
|
(36)
|
(35)
|
(35)
|
(36)
|
|
| Research & Development |
(11)
|
(30)
|
(55)
|
(78)
|
(105)
|
(127)
|
(143)
|
(160)
|
(163)
|
(165)
|
(161)
|
(161)
|
(167)
|
(168)
|
(170)
|
(171)
|
(169)
|
(170)
|
(171)
|
(166)
|
(160)
|
(147)
|
(135)
|
(130)
|
(129)
|
(132)
|
(138)
|
(144)
|
(151)
|
(161)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(19)
N/A
|
(60)
-220%
|
(99)
-65%
|
(127)
-28%
|
(160)
-26%
|
(168)
-5%
|
(183)
-9%
|
(202)
-10%
|
(207)
-2%
|
(210)
-2%
|
(211)
0%
|
(212)
0%
|
(217)
-2%
|
(219)
-1%
|
(216)
+1%
|
(217)
-1%
|
(215)
+1%
|
(216)
0%
|
(219)
-1%
|
(212)
+3%
|
(205)
+4%
|
(189)
+8%
|
(174)
+8%
|
(168)
+3%
|
(69)
+59%
|
(73)
-5%
|
(60)
+18%
|
(55)
+9%
|
(146)
-166%
|
(153)
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
1
|
2
|
3
|
0
|
0
|
0
|
0
|
(2)
|
(6)
|
(9)
|
(14)
|
(17)
|
(17)
|
(19)
|
(17)
|
(16)
|
(14)
|
(12)
|
(12)
|
(12)
|
(11)
|
(12)
|
(11)
|
(10)
|
(9)
|
(10)
|
(9)
|
(10)
|
(10)
|
|
| Non-Reccuring Items |
(47)
|
(55)
|
(50)
|
(30)
|
(10)
|
(2)
|
(4)
|
(5)
|
(19)
|
(20)
|
(23)
|
(21)
|
(6)
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
(7)
|
|
| Total Other Income |
0
|
0
|
0
|
1
|
5
|
4
|
6
|
5
|
4
|
2
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
1
|
0
|
2
|
3
|
9
|
13
|
15
|
17
|
13
|
14
|
14
|
14
|
14
|
12
|
|
| Pre-Tax Income |
(66)
N/A
|
(115)
-75%
|
(147)
-28%
|
(154)
-4%
|
(165)
-8%
|
(164)
+1%
|
(180)
-10%
|
(202)
-12%
|
(224)
-11%
|
(233)
-4%
|
(243)
-4%
|
(247)
-1%
|
(240)
+3%
|
(242)
-1%
|
(234)
+3%
|
(234)
0%
|
(231)
+1%
|
(230)
+0%
|
(229)
+0%
|
(221)
+4%
|
(207)
+6%
|
(187)
+9%
|
(180)
+4%
|
(173)
+4%
|
(76)
+56%
|
(68)
+11%
|
(56)
+18%
|
(50)
+11%
|
(142)
-186%
|
(158)
-11%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(3)
|
(1)
|
0
|
4
|
2
|
|
| Income from Continuing Operations |
(66)
|
(115)
|
(147)
|
(154)
|
(165)
|
(164)
|
(180)
|
(202)
|
(224)
|
(233)
|
(243)
|
(247)
|
(240)
|
(242)
|
(234)
|
(234)
|
(231)
|
(230)
|
(229)
|
(221)
|
(207)
|
(187)
|
(180)
|
(173)
|
(81)
|
(72)
|
(57)
|
(52)
|
(139)
|
(156)
|
|
| Net Income (Common) |
(66)
N/A
|
(115)
-75%
|
(147)
-28%
|
(154)
-4%
|
(165)
-8%
|
(164)
+1%
|
(180)
-10%
|
(202)
-12%
|
(224)
-11%
|
(233)
-4%
|
(243)
-4%
|
(247)
-1%
|
(240)
+3%
|
(242)
-1%
|
(234)
+3%
|
(234)
0%
|
(231)
+1%
|
(230)
+0%
|
(229)
+0%
|
(221)
+4%
|
(207)
+6%
|
(187)
+9%
|
(180)
+4%
|
(173)
+4%
|
(81)
+53%
|
(72)
+11%
|
(57)
+22%
|
(52)
+9%
|
(139)
-169%
|
(156)
-12%
|
|
| EPS (Diluted) |
-1.03
N/A
|
-1.81
-76%
|
-2.23
-23%
|
-2.33
-4%
|
-2.74
-18%
|
-2.7
+1%
|
-3.29
-22%
|
-3.26
+1%
|
-3.36
-3%
|
-3.23
+4%
|
-3.55
-10%
|
-3.33
+6%
|
-3.21
+4%
|
-3.23
-1%
|
-3.13
+3%
|
-3.1
+1%
|
-3.01
+3%
|
-2.52
+16%
|
-2.71
-8%
|
-2.32
+14%
|
-2.16
+7%
|
-0.97
+55%
|
-1.18
-22%
|
-0.76
+36%
|
-0.33
+57%
|
-0.33
N/A
|
-0.25
+24%
|
-0.24
+4%
|
-0.62
-158%
|
-0.69
-11%
|
|