GreenPower Motor Company Inc
NASDAQ:GP
Income Statement
Earnings Waterfall
GreenPower Motor Company Inc
Income Statement
GreenPower Motor Company Inc
| May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+23%
|
0
+63%
|
0
N/A
|
0
-50%
|
0
+7%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+33%
|
4
+4 295%
|
6
+70%
|
6
0%
|
7
+18%
|
6
-14%
|
6
0%
|
11
+90%
|
15
+34%
|
14
-12%
|
13
-1%
|
11
-19%
|
8
-24%
|
13
+63%
|
14
+5%
|
16
+11%
|
19
+22%
|
17
-9%
|
19
+10%
|
22
+17%
|
29
+31%
|
40
+36%
|
53
+35%
|
54
+1%
|
50
-9%
|
39
-21%
|
25
-37%
|
22
-13%
|
21
-4%
|
20
-4%
|
18
-7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(8)
|
(11)
|
(9)
|
(9)
|
(7)
|
(5)
|
(10)
|
(10)
|
(12)
|
(15)
|
(13)
|
(15)
|
(17)
|
(23)
|
(32)
|
(44)
|
(46)
|
(43)
|
(34)
|
(22)
|
(20)
|
(19)
|
(18)
|
(16)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+63%
|
2
+0%
|
3
+29%
|
2
-30%
|
2
-8%
|
3
+81%
|
4
+28%
|
4
+2%
|
4
-3%
|
3
-13%
|
3
-16%
|
4
+24%
|
4
+6%
|
4
+2%
|
4
+15%
|
4
-13%
|
4
+7%
|
5
+19%
|
6
+28%
|
7
+14%
|
9
+23%
|
8
-6%
|
7
-18%
|
5
-22%
|
3
-48%
|
2
-28%
|
2
-15%
|
2
+28%
|
2
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(9)
|
(8)
|
(8)
|
(10)
|
(11)
|
(13)
|
(15)
|
(18)
|
(21)
|
(22)
|
(24)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(21)
|
(20)
|
(19)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(10)
|
(12)
|
(13)
|
(16)
|
(18)
|
(19)
|
(20)
|
(17)
|
(16)
|
(17)
|
(16)
|
(18)
|
(19)
|
(18)
|
(18)
|
(17)
|
(16)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-800%
|
(0)
N/A
|
(0)
-22%
|
(0)
-45%
|
(0)
+50%
|
(0)
-38%
|
(0)
+45%
|
(0)
-33%
|
(0)
-150%
|
(0)
N/A
|
(0)
+5%
|
(0)
N/A
|
(0)
+58%
|
(0)
-325%
|
(2)
-410%
|
(2)
-35%
|
(3)
-14%
|
(3)
-5%
|
(2)
+39%
|
(2)
-5%
|
(2)
-15%
|
(2)
-12%
|
(3)
-17%
|
(3)
-27%
|
(4)
-8%
|
(4)
-6%
|
(3)
+29%
|
(2)
+31%
|
(2)
-7%
|
(2)
+15%
|
(3)
-77%
|
(4)
-15%
|
(3)
+25%
|
(3)
+3%
|
(3)
-24%
|
(5)
-47%
|
(5)
-3%
|
(6)
-15%
|
(6)
-7%
|
(7)
-21%
|
(9)
-30%
|
(10)
-11%
|
(14)
-36%
|
(17)
-19%
|
(17)
-1%
|
(17)
-2%
|
(13)
+24%
|
(12)
+11%
|
(13)
-7%
|
(14)
-10%
|
(17)
-21%
|
(20)
-17%
|
(20)
-1%
|
(20)
+1%
|
(18)
+9%
|
(17)
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-800%
|
(0)
N/A
|
(0)
-22%
|
(0)
-45%
|
(0)
+50%
|
(0)
-38%
|
(0)
+45%
|
(0)
-33%
|
(0)
-150%
|
(0)
N/A
|
(0)
+5%
|
(0)
N/A
|
(0)
+58%
|
(1)
-1 225%
|
(3)
-192%
|
(3)
-1%
|
(3)
-10%
|
(3)
+17%
|
(2)
+39%
|
(2)
-6%
|
(2)
-17%
|
(2)
-11%
|
(3)
-17%
|
(4)
-26%
|
(4)
-10%
|
(4)
-11%
|
(3)
+22%
|
(3)
+21%
|
(3)
-17%
|
(3)
+6%
|
(5)
-55%
|
(5)
-14%
|
(4)
+14%
|
(5)
-3%
|
(5)
-12%
|
(5)
-3%
|
(6)
-15%
|
(7)
-18%
|
(8)
-9%
|
(9)
-11%
|
(10)
-14%
|
(11)
-8%
|
(15)
-40%
|
(17)
-14%
|
(18)
-4%
|
(18)
-2%
|
(15)
+17%
|
(14)
+10%
|
(14)
-6%
|
(16)
-9%
|
(18)
-18%
|
(21)
-14%
|
(21)
-2%
|
(21)
0%
|
(19)
+13%
|
(17)
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(15)
|
(17)
|
(18)
|
(18)
|
(15)
|
(14)
|
(14)
|
(16)
|
(18)
|
(21)
|
(21)
|
(21)
|
(19)
|
(17)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-800%
|
(0)
N/A
|
(0)
-22%
|
(0)
-45%
|
(0)
+50%
|
(0)
-38%
|
(0)
+45%
|
(0)
-33%
|
(0)
-150%
|
(0)
N/A
|
(0)
+5%
|
(0)
N/A
|
(0)
+58%
|
(1)
-1 225%
|
(3)
-192%
|
(3)
-1%
|
(3)
-10%
|
(3)
+17%
|
(2)
+39%
|
(2)
-6%
|
(2)
-17%
|
(2)
-11%
|
(3)
-17%
|
(4)
-26%
|
(4)
-10%
|
(4)
-11%
|
(3)
+36%
|
(2)
+25%
|
(3)
-22%
|
(2)
+8%
|
(5)
-96%
|
(5)
-14%
|
(4)
+14%
|
(5)
-3%
|
(5)
-12%
|
(5)
-3%
|
(6)
-15%
|
(7)
-18%
|
(8)
-9%
|
(9)
-11%
|
(10)
-14%
|
(11)
-8%
|
(15)
-40%
|
(17)
-14%
|
(18)
-4%
|
(18)
-2%
|
(15)
+17%
|
(14)
+10%
|
(14)
-6%
|
(16)
-9%
|
(18)
-18%
|
(21)
-14%
|
(21)
-2%
|
(21)
0%
|
(19)
+13%
|
(17)
+7%
|
|
| EPS (Diluted) |
-0.2
N/A
|
-2.06
-930%
|
-1.85
+10%
|
-2.74
-48%
|
-3.29
-20%
|
-1.64
+50%
|
-2.26
-38%
|
-1.23
+46%
|
-1.64
-33%
|
-2.7
-65%
|
-2.28
+16%
|
-2.45
-7%
|
-2.17
+11%
|
-0.91
+58%
|
-1.26
-38%
|
-3.42
-171%
|
-2.81
+18%
|
-3.1
-10%
|
-2.55
+18%
|
-1.53
+40%
|
-1.53
N/A
|
-1.78
-16%
|
-1.91
-7%
|
-2.26
-18%
|
-2.7
-19%
|
-2.96
-10%
|
-3.28
-11%
|
-2.1
+36%
|
-1.55
+26%
|
-1.88
-21%
|
-1.73
+8%
|
-3.4
-97%
|
-3.54
-4%
|
-2.89
+18%
|
-2.96
-2%
|
-3.38
-14%
|
-3.42
-1%
|
-3.62
-6%
|
-3.68
-2%
|
-4.32
-17%
|
-4.11
+5%
|
-4.55
-11%
|
-4.82
-6%
|
-6.86
-42%
|
-7.38
-8%
|
-7.69
-4%
|
-7.78
-1%
|
-6.4
+18%
|
-5.42
+15%
|
-5.74
-6%
|
-6.25
-9%
|
-7.35
-18%
|
-8.09
-10%
|
-8.06
+0%
|
-7.52
+7%
|
-6.77
+10%
|
-5.88
+13%
|
|