
Green Plains Inc
NASDAQ:GPRE

Intrinsic Value
The intrinsic value of one
GPRE
stock under the Base Case scenario is
28.04
USD.
Compared to the current market price of 4.21 USD,
Green Plains Inc
is
Undervalued by 85%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Green Plains Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Green Plains Inc
Balance Sheet Decomposition
Green Plains Inc
Current Assets | 450.3m |
Cash & Short-Term Investments | 98.6m |
Receivables | 97.1m |
Other Current Assets | 254.6m |
Non-Current Assets | 1.2B |
Long-Term Investments | 54.6m |
PP&E | 1.1B |
Other Non-Current Assets | 44.8m |
Free Cash Flow Analysis
Green Plains Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Green Plains Inc
Revenue
|
2.5B
USD
|
Cost of Revenue
|
-2.3B
USD
|
Gross Profit
|
127.8m
USD
|
Operating Expenses
|
-208.5m
USD
|
Operating Income
|
-80.6m
USD
|
Other Expenses
|
-23.4m
USD
|
Net Income
|
-104m
USD
|
GPRE Profitability Score
Profitability Due Diligence
Green Plains Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Score
Green Plains Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
GPRE Solvency Score
Solvency Due Diligence
Green Plains Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
Green Plains Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GPRE Price Targets Summary
Green Plains Inc
According to Wall Street analysts, the average 1-year price target for
GPRE
is 9.86 USD
with a low forecast of 4.55 USD and a high forecast of 26.25 USD.
Dividends
Current shareholder yield for GPRE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GPRE
stock under the Base Case scenario is
28.04
USD.
Compared to the current market price of 4.21 USD,
Green Plains Inc
is
Undervalued by 85%.