Grab Holdings Ltd
NASDAQ:GRAB

Watchlist Manager
Grab Holdings Ltd Logo
Grab Holdings Ltd
NASDAQ:GRAB
Watchlist
Price: 5.085 USD 1.29%
Market Cap: 20.7B USD

Intrinsic Value

The intrinsic value of one GRAB stock under the Base Case scenario is 2.262 USD. Compared to the current market price of 5.085 USD, Grab Holdings Ltd is Overvalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRAB Intrinsic Value
2.262 USD
Overvaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Grab Holdings Ltd

Valuation History Unavailable

Historical valuation for GRAB cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRAB?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Grab Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grab Holdings Ltd

Current Assets 6.9B
Cash & Short-Term Investments 5.9B
Receivables 709m
Other Current Assets 318m
Non-Current Assets 2.7B
Long-Term Investments 757m
PP&E 605m
Intangibles 1B
Other Non-Current Assets 341m
Efficiency

Free Cash Flow Analysis
Grab Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Grab Holdings Ltd

Revenue
2.9B USD
Cost of Revenue
-1.7B USD
Gross Profit
1.2B USD
Operating Expenses
-1.2B USD
Operating Income
10m USD
Other Expenses
13m USD
Net Income
23m USD
Fundamental Scores

GRAB Profitability Score
Profitability Due Diligence

Grab Holdings Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
48/100
Profitability
Score

Grab Holdings Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

GRAB Solvency Score
Solvency Due Diligence

Grab Holdings Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Grab Holdings Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRAB Price Targets Summary
Grab Holdings Ltd

Wall Street analysts forecast GRAB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRAB is 5.927 USD with a low forecast of 5.252 USD and a high forecast of 8.4 USD.

Lowest
Price Target
5.252 USD
3% Upside
Average
Price Target
5.927 USD
17% Upside
Highest
Price Target
8.4 USD
65% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Grab Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for GRAB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

GRAB News

Other Videos
What is the Intrinsic Value of one GRAB stock?

The intrinsic value of one GRAB stock under the Base Case scenario is 2.262 USD.

Is GRAB stock undervalued or overvalued?

Compared to the current market price of 5.085 USD, Grab Holdings Ltd is Overvalued by 56%.

Back to Top