Grail Inc
NASDAQ:GRAL

Watchlist Manager
Grail Inc Logo
Grail Inc
NASDAQ:GRAL
Watchlist
Price: 94.925 USD -2.6% Market Closed
Market Cap: 3.7B USD

Intrinsic Value

The intrinsic value of one GRAL stock under the Base Case scenario is hidden USD. Compared to the current market price of 94.925 USD, Grail Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRAL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Grail Inc

Intrinsic Value History
Dive into the past to invest in the future

GRAL looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether GRAL usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about GRAL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GRAL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Grail Inc.

Explain Valuation
Compare GRAL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRAL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grail Inc

Current Assets 589.4m
Cash & Short-Term Investments 540.1m
Receivables 16.3m
Other Current Assets 33m
Non-Current Assets 2B
PP&E 112.2m
Intangibles 1.9B
Other Non-Current Assets 14.3m
Current Liabilities 77.4m
Accounts Payable 3.4m
Accrued Liabilities 72.1m
Other Current Liabilities 1.9m
Non-Current Liabilities 283.6m
Other Non-Current Liabilities 283.6m
Efficiency

Free Cash Flow Analysis
Grail Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Grail Inc

Revenue
141.8m USD
Cost of Revenue
-75.3m USD
Gross Profit
66.5m USD
Operating Expenses
-613.2m USD
Operating Income
-546.7m USD
Other Expenses
140.4m USD
Net Income
-406.2m USD
Fundamental Scores

GRAL Profitability Score
Profitability Due Diligence

Grail Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
hidden
Profitability
Score

Grail Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

GRAL Solvency Score
Solvency Due Diligence

Grail Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
hidden
Solvency
Score

Grail Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRAL Price Targets Summary
Grail Inc

Wall Street analysts forecast GRAL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRAL is 107.1 USD with a low forecast of 101 USD and a high forecast of 115.5 USD.

Lowest
Price Target
101 USD
6% Upside
Average
Price Target
107.1 USD
13% Upside
Highest
Price Target
115.5 USD
22% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Grail Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GRAL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GRAL Insider Trading
Buy and sell transactions by insiders

GRAL News

Other Videos
What is the Intrinsic Value of one GRAL stock?

The intrinsic value of one GRAL stock under the Base Case scenario is hidden USD.

Is GRAL stock undervalued or overvalued?

Compared to the current market price of 94.925 USD, Grail Inc is hidden .

Back to Top