Graphite Bio Inc
NASDAQ:LENZ
Balance Sheet
Balance Sheet Decomposition
Graphite Bio Inc
Graphite Bio Inc
Balance Sheet
Graphite Bio Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
0
|
20
|
377
|
48
|
184
|
20
|
|
| Cash Equivalents |
0
|
20
|
377
|
48
|
184
|
20
|
|
| Short-Term Investments |
0
|
0
|
0
|
221
|
0
|
189
|
|
| Other Current Assets |
0
|
1
|
5
|
7
|
4
|
3
|
|
| Total Current Assets |
0
|
21
|
382
|
275
|
188
|
212
|
|
| PP&E Net |
0
|
2
|
18
|
28
|
0
|
2
|
|
| PP&E Gross |
0
|
2
|
18
|
28
|
0
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
3
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
15
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
2
|
3
|
0
|
1
|
|
| Total Assets |
0
N/A
|
23
N/A
|
402
+1 679%
|
322
-20%
|
188
-41%
|
215
+14%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
1
|
3
|
3
|
0
|
4
|
|
| Accrued Liabilities |
0
|
2
|
10
|
10
|
5
|
6
|
|
| Short-Term Debt |
2
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
29
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
2
|
32
|
12
|
13
|
5
|
10
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
6
|
13
|
0
|
1
|
|
| Total Liabilities |
2
N/A
|
32
+1 373%
|
18
-45%
|
26
+43%
|
5
-81%
|
11
+130%
|
|
| Equity | |||||||
| Common Stock |
0
|
56
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
2
|
71
|
141
|
242
|
367
|
145
|
|
| Additional Paid In Capital |
0
|
5
|
525
|
540
|
551
|
349
|
|
| Other Equity |
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Equity |
2
N/A
|
10
-345%
|
384
N/A
|
296
-23%
|
184
-38%
|
204
+11%
|
|
| Total Liabilities & Equity |
0
N/A
|
23
N/A
|
402
+1 679%
|
322
-20%
|
188
-41%
|
215
+14%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
58
|
58
|
58
|
58
|
8
|
28
|
|