Gritstone bio Inc
NASDAQ:GRTS
Income Statement
Earnings Waterfall
Gritstone bio Inc
Revenue
|
16.3m
USD
|
Operating Expenses
|
-156m
USD
|
Operating Income
|
-139.6m
USD
|
Other Expenses
|
1.1m
USD
|
Net Income
|
-138.5m
USD
|
Income Statement
Gritstone bio Inc
Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
1
+1 090%
|
3
+113%
|
4
+45%
|
5
+24%
|
4
-4%
|
4
-2%
|
4
-15%
|
4
-1%
|
4
+13%
|
42
+951%
|
45
+6%
|
46
+4%
|
48
+4%
|
16
-67%
|
18
+17%
|
19
+2%
|
20
+6%
|
15
-24%
|
12
-23%
|
10
-12%
|
16
+60%
|
|
Operating Income | ||||||||||||||||||||||||
Operating Expenses |
(56)
|
(65)
|
(67)
|
(74)
|
(81)
|
(92)
|
(102)
|
(110)
|
(113)
|
(111)
|
(110)
|
(114)
|
(115)
|
(119)
|
(123)
|
(128)
|
(135)
|
(137)
|
(140)
|
(141)
|
(144)
|
(151)
|
(156)
|
|
Selling, General & Administrative |
(8)
|
(10)
|
(12)
|
(14)
|
(16)
|
(18)
|
(19)
|
(21)
|
(21)
|
(21)
|
(21)
|
(23)
|
(24)
|
(25)
|
(26)
|
(27)
|
(29)
|
(29)
|
(29)
|
(28)
|
(27)
|
(28)
|
(29)
|
|
Research & Development |
(48)
|
(55)
|
(55)
|
(59)
|
(65)
|
(75)
|
(83)
|
(89)
|
(92)
|
(89)
|
(89)
|
(91)
|
(92)
|
(94)
|
(97)
|
(101)
|
(106)
|
(108)
|
(111)
|
(114)
|
(117)
|
(124)
|
(127)
|
|
Operating Income |
(56)
N/A
|
(65)
-16%
|
(66)
-1%
|
(71)
-8%
|
(78)
-9%
|
(88)
-13%
|
(98)
-12%
|
(106)
-8%
|
(110)
-4%
|
(107)
+2%
|
(106)
+1%
|
(71)
+33%
|
(71)
+1%
|
(73)
-3%
|
(75)
-4%
|
(112)
-49%
|
(117)
-4%
|
(118)
-1%
|
(120)
-2%
|
(126)
-5%
|
(132)
-5%
|
(141)
-7%
|
(140)
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
1
|
2
|
3
|
4
|
4
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
Pre-Tax Income |
(56)
N/A
|
(65)
-16%
|
(65)
+0%
|
(69)
-7%
|
(75)
-8%
|
(84)
-12%
|
(94)
-12%
|
(103)
-9%
|
(107)
-5%
|
(106)
+1%
|
(105)
+1%
|
(71)
+32%
|
(70)
+1%
|
(72)
-3%
|
(75)
-4%
|
(112)
-49%
|
(116)
-4%
|
(118)
-2%
|
(120)
-1%
|
(125)
-4%
|
(131)
-5%
|
(139)
-6%
|
(138)
+0%
|
|
Net Income | ||||||||||||||||||||||||
Income from Continuing Operations |
(56)
|
(65)
|
(65)
|
(69)
|
(75)
|
(84)
|
(94)
|
(103)
|
(107)
|
(106)
|
(105)
|
(71)
|
(70)
|
(72)
|
(75)
|
(112)
|
(116)
|
(118)
|
(120)
|
(125)
|
(131)
|
(139)
|
(138)
|
|
Net Income (Common) |
(56)
N/A
|
(65)
-16%
|
(65)
+0%
|
(69)
-7%
|
(75)
-8%
|
(84)
-12%
|
(94)
-12%
|
(103)
-9%
|
(107)
-5%
|
(106)
+1%
|
(105)
+1%
|
(71)
+32%
|
(70)
+1%
|
(72)
-3%
|
(75)
-4%
|
(112)
-49%
|
(116)
-4%
|
(118)
-2%
|
(120)
-1%
|
(125)
-4%
|
(131)
-5%
|
(139)
-6%
|
(138)
+0%
|
|
EPS (Diluted) |
-1.97
N/A
|
-2.23
-13%
|
-2.22
+0%
|
-2.39
-8%
|
-2.23
+7%
|
-2.35
-5%
|
-2.81
-20%
|
-2.78
+1%
|
-2.88
-4%
|
-2.8
+3%
|
-2.79
+0%
|
-0.91
+67%
|
-0.91
N/A
|
-0.93
-2%
|
-0.95
-2%
|
-1.29
-36%
|
-1.34
-4%
|
-1.36
-1%
|
-1.32
+3%
|
-1.44
-9%
|
-1.43
+1%
|
-1.49
-4%
|
-1.52
-2%
|