Gravity Co Ltd
NASDAQ:GRVY
Intrinsic Value
Gravity Co., Ltd. engages in the development and publishing of online games, software and other related services. [ Read More ]
The intrinsic value of one GRVY stock under the Base Case scenario is 144.49 USD. Compared to the current market price of 68 USD, Gravity Co Ltd is Undervalued by 53%.
Valuation Backtest
Gravity Co Ltd
Run backtest to discover the historical profit from buying and selling GRVY stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Gravity Co Ltd
Current Assets | 538B |
Cash & Short-Term Investments | 448B |
Receivables | 81.3B |
Other Current Assets | 8.7B |
Non-Current Assets | 29.4B |
PP&E | 10.8B |
Intangibles | 5B |
Other Non-Current Assets | 13.5B |
Current Liabilities | 116.5B |
Accounts Payable | 76.6B |
Accrued Liabilities | 1.6B |
Other Current Liabilities | 38.2B |
Non-Current Liabilities | 8B |
Other Non-Current Liabilities | 8B |
Earnings Waterfall
Gravity Co Ltd
Revenue
|
756.1B
KRW
|
Cost of Revenue
|
-503.3B
KRW
|
Gross Profit
|
252.8B
KRW
|
Operating Expenses
|
-79.8B
KRW
|
Operating Income
|
172.9B
KRW
|
Other Expenses
|
-29.3B
KRW
|
Net Income
|
143.6B
KRW
|
Free Cash Flow Analysis
Gravity Co Ltd
GRVY Profitability Score
Profitability Due Diligence
Gravity Co Ltd's profitability score is 76/100. The higher the profitability score, the more profitable the company is.
Score
Gravity Co Ltd's profitability score is 76/100. The higher the profitability score, the more profitable the company is.
GRVY Solvency Score
Solvency Due Diligence
Gravity Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Score
Gravity Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GRVY Price Targets Summary
Gravity Co Ltd
Shareholder Return
GRVY Price
Gravity Co Ltd
Average Annual Return | 66.36% |
Standard Deviation of Annual Returns | 225.65% |
Max Drawdown | -83% |
Market Capitalization | 472.5m USD |
Shares Outstanding | 6 950 000 |
Percentage of Shares Shorted | 0.4% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Gravity Co., Ltd. engages in the development and publishing of online games, software and other related services. The company is headquartered in Seoul, Seoul. The company went IPO on 2005-02-08. The firm's segments include online games, mobile games and other. Its principal product includes Ragnarok Online, which is a multiplayer online role playing game. The company categorizes products into over three categories, such as online games; mobile games and applications, and other games and game-related products and services, including character-based merchandise and animation. The company offers over five online games, such as Ragnarok Online, Ragnarok Online II, Requiem, Dragonica (Dragon Saga) and R.O.S.E. Online, which are action adventure massively multiplayer online role-playing games (MMORPG). The company develops mobile games, including Ragnarok Online-Uprising: Valkyrie, Ragnarok Online Mobile Story and Ragnarok Violet, and also publishes mobile games licensed from third parties. The company provides games for game consoles and handheld game consoles, such as Nintendo DS, Xbox 360 and the PlayStation series.
Contact
IPO
Employees
Officers
The intrinsic value of one GRVY stock under the Base Case scenario is 144.49 USD.
Compared to the current market price of 68 USD, Gravity Co Ltd is Undervalued by 53%.