First Time Loading...

Watchlist Manager

Watchlist

Price: 53.76 USD 1.34%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		155	157	163	168	174	176	173	168	165	164	164	163	161	158	156	155	156	159	163	168	173	177	180	180	181	179	178	177	176	178	178	178	177	181	189	200	210	209	203	193	185
Interest Income		174	175	179	183	189	190	188	184	182	182	183	185	185	184	183	183	185	190	196	206	216	225	232	235	235	230	224	218	211	207	203	199	195	197	207	227	252	273	288	297	303
Interest Expense		18	18	17	16	15	15	15	16	17	18	20	22	24	26	27	28	29	31	33	38	43	48	52	55	54	51	46	41	35	30	25	21	18	16	18	27	42	64	86	104	118
Non Interest Income		3	12	12	15	14	7	10	14	19	24	26	29	31	38	39	39	38	29	36	36	37	36	30	31	31	32	33	35	37	39	39	38	38	38	36	34	33	31	31	30	29
Revenue		159 N/A	169 +6%	175 +4%	182 +4%	187 +3%	182 -3%	183 +0%	182 -1%	184 +1%	188 +2%	190 +1%	192 +1%	192 +0%	196 +2%	195 -1%	194 -1%	194 0%	189 -3%	199 +6%	204 +3%	210 +3%	214 +2%	211 -1%	211 +0%	212 +0%	211 0%	210 0%	212 +1%	214 +1%	216 +1%	217 +0%	216 -1%	215 -1%	219 +2%	225 +3%	234 +4%	242 +4%	240 -1%	234 -3%	223 -5%	214 -4%
Pre-Tax Income
Loan Loss Provision		(11)	(9)	(7)	(4)	(4)	(4)	(4)	(6)	(6)	(7)	(8)	(9)	(9)	(9)	(10)	(9)	(9)	(9)	(7)	(7)	(7)	(7)	(7)	(6)	(8)	(12)	(15)	(16)	(12)	(4)	3	6	6	2	(4)	(6)	(7)	(3)	1	3	3
Non Interest Expense		(103)	(110)	(114)	(121)	(122)	(116)	(116)	(114)	(118)	(120)	(121)	(120)	(118)	(117)	(114)	(114)	(114)	(116)	(116)	(115)	(116)	(114)	(114)	(115)	(117)	(118)	(122)	(123)	(123)	(124)	(123)	(128)	(129)	(131)	(135)	(133)	(137)	(138)	(139)	(141)	(141)
Pre-Tax Income		45 N/A	50 +10%	55 +10%	57 +5%	62 +7%	63 +2%	62 -1%	62 0%	60 -4%	61 +2%	61 +0%	62 +2%	64 +4%	70 +9%	71 +1%	70 -1%	71 +1%	64 -9%	76 +19%	82 +7%	87 +7%	93 +6%	89 -4%	90 +2%	86 -4%	80 -7%	74 -8%	73 -1%	79 +9%	88 +11%	97 +10%	94 -3%	92 -3%	89 -3%	86 -3%	94 +9%	99 +5%	99 0%	96 -3%	85 -11%	76 -11%
Net Income
Tax Provision		(11)	(13)	(14)	(14)	(15)	(16)	(15)	(16)	(15)	(16)	(16)	(17)	(17)	(20)	(20)	(17)	(15)	(11)	(12)	(15)	(16)	(17)	(16)	(16)	(15)	(15)	(14)	(14)	(16)	(18)	(20)	(20)	(19)	(19)	(18)	(18)	(19)	(19)	(19)	(18)	(15)
Income from Continuing Operations		34	37	40	44	46	47	47	47	45	45	45	45	47	51	51	54	56	53	64	67	71	76	73	74	71	66	59	59	63	70	77	75	73	71	69	76	79	80	77	68	61
Net Income (Common)		34 N/A	36 +8%	40 +9%	43 +9%	46 +6%	47 +2%	46 -1%	46 -1%	44 -4%	45 +2%	45 +0%	45 +1%	47 +4%	51 +8%	51 +1%	52 +1%	54 +4%	51 -4%	62 +21%	67 +8%	71 +6%	76 +6%	73 -4%	74 +1%	71 -4%	66 -7%	59 -10%	59 0%	63 +7%	70 +11%	77 +10%	75 -3%	73 -2%	71 -3%	69 -3%	76 +11%	79 +5%	80 +0%	77 -3%	68 -12%	61 -10%
EPS (Diluted)		2.44 N/A	2.65 +9%	2.87 +8%	3.1 +8%	3.3 +6%	3.35 +2%	3.34 0%	3.28 -2%	3.14 -4%	3.2 +2%	3.2 N/A	3.21 +0%	3.36 +5%	3.58 +7%	3.6 +1%	3.63 +1%	3.79 +4%	3.62 -4%	4.38 +21%	4.71 +8%	5.03 +7%	5.34 +6%	5.13 -4%	5.14 +0%	4.98 -3%	4.66 -6%	4.21 -10%	4.21 N/A	4.61 +10%	5.08 +10%	5.65 +11%	5.46 -3%	5.6 +3%	5.58 0%	5.53 -1%	6.02 +9%	6.47 +7%	6.58 +2%	6.47 -2%	5.61 -13%	5.12 -9%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,500+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.