GSI Technology Inc
NASDAQ:GSIT
Income Statement
Earnings Waterfall
GSI Technology Inc
Income Statement
GSI Technology Inc
| Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
43
N/A
|
46
+6%
|
50
+10%
|
55
+8%
|
58
+7%
|
56
-5%
|
53
-4%
|
52
-2%
|
53
+2%
|
59
+11%
|
64
+7%
|
64
+0%
|
62
-2%
|
59
-5%
|
57
-4%
|
60
+6%
|
68
+13%
|
76
+13%
|
88
+16%
|
97
+10%
|
98
+1%
|
98
+0%
|
92
-6%
|
86
-7%
|
83
-4%
|
76
-8%
|
72
-6%
|
69
-3%
|
66
-4%
|
66
-1%
|
65
-1%
|
61
-6%
|
59
-5%
|
55
-6%
|
53
-4%
|
53
+1%
|
54
+0%
|
55
+2%
|
55
+1%
|
54
-2%
|
53
-2%
|
52
-2%
|
51
0%
|
50
-3%
|
48
-4%
|
46
-5%
|
42
-8%
|
42
-1%
|
43
+2%
|
43
+1%
|
46
+7%
|
50
+8%
|
51
+3%
|
53
+3%
|
52
-2%
|
48
-9%
|
43
-9%
|
37
-15%
|
32
-14%
|
29
-10%
|
28
-3%
|
30
+8%
|
31
+4%
|
32
+4%
|
33
+3%
|
34
+0%
|
35
+3%
|
33
-5%
|
30
-10%
|
26
-11%
|
23
-12%
|
22
-5%
|
22
-1%
|
21
-4%
|
20
-6%
|
20
+0%
|
21
+4%
|
22
+8%
|
24
+9%
|
25
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(29)
|
(30)
|
(32)
|
(34)
|
(36)
|
(35)
|
(34)
|
(32)
|
(32)
|
(35)
|
(36)
|
(35)
|
(36)
|
(34)
|
(33)
|
(35)
|
(38)
|
(42)
|
(49)
|
(53)
|
(53)
|
(54)
|
(51)
|
(48)
|
(46)
|
(43)
|
(40)
|
(39)
|
(37)
|
(36)
|
(36)
|
(34)
|
(32)
|
(31)
|
(30)
|
(29)
|
(28)
|
(28)
|
(28)
|
(27)
|
(26)
|
(25)
|
(25)
|
(23)
|
(22)
|
(21)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(20)
|
(20)
|
(19)
|
(20)
|
(19)
|
(18)
|
(17)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(13)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
|
| Gross Profit |
14
N/A
|
16
+14%
|
18
+16%
|
21
+14%
|
22
+5%
|
21
-5%
|
20
-6%
|
20
+0%
|
21
+8%
|
25
+15%
|
28
+13%
|
28
+2%
|
27
-6%
|
25
-6%
|
24
-5%
|
25
+6%
|
29
+16%
|
34
+16%
|
40
+17%
|
44
+12%
|
45
+1%
|
44
-1%
|
41
-7%
|
38
-8%
|
37
-3%
|
33
-9%
|
31
-6%
|
30
-5%
|
29
-5%
|
29
+2%
|
29
+1%
|
28
-7%
|
26
-5%
|
25
-6%
|
23
-5%
|
25
+6%
|
25
+2%
|
26
+5%
|
27
+3%
|
27
-1%
|
27
-1%
|
26
-2%
|
27
+2%
|
27
+0%
|
26
-1%
|
25
-4%
|
23
-10%
|
22
-4%
|
22
+2%
|
23
+1%
|
26
+14%
|
30
+17%
|
32
+5%
|
34
+8%
|
33
-4%
|
29
-12%
|
25
-11%
|
20
-20%
|
17
-17%
|
14
-17%
|
13
-4%
|
15
+13%
|
16
+7%
|
17
+8%
|
19
+7%
|
19
+3%
|
21
+7%
|
20
-4%
|
18
-11%
|
15
-13%
|
13
-16%
|
12
-6%
|
12
-3%
|
11
-8%
|
10
-12%
|
9
-1%
|
10
+7%
|
12
+15%
|
13
+15%
|
14
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(18)
|
(18)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(27)
|
(25)
|
(27)
|
(29)
|
(29)
|
(32)
|
(31)
|
(31)
|
(31)
|
(31)
|
(32)
|
(32)
|
(33)
|
(30)
|
(28)
|
(28)
|
(26)
|
(27)
|
(28)
|
(27)
|
(28)
|
(27)
|
(27)
|
(29)
|
(30)
|
(32)
|
(33)
|
(33)
|
(36)
|
(36)
|
(36)
|
(36)
|
(34)
|
(34)
|
(35)
|
(35)
|
(36)
|
(35)
|
(35)
|
(35)
|
(35)
|
(33)
|
(32)
|
(31)
|
(32)
|
(32)
|
(31)
|
(31)
|
(28)
|
(27)
|
(26)
|
(25)
|
(28)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(14)
|
(15)
|
(17)
|
(18)
|
(19)
|
(18)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(21)
|
(18)
|
(15)
|
(14)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
|
| Research & Development |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(19)
|
(20)
|
(21)
|
(22)
|
(22)
|
(25)
|
(25)
|
(25)
|
(25)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
(25)
|
(25)
|
(26)
|
(25)
|
(24)
|
(22)
|
(20)
|
(22)
|
(22)
|
(21)
|
(21)
|
(18)
|
(16)
|
(15)
|
(14)
|
(17)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
4
N/A
|
6
+50%
|
8
+51%
|
10
+22%
|
11
+6%
|
9
-17%
|
7
-22%
|
7
-6%
|
7
+12%
|
10
+39%
|
13
+26%
|
13
+1%
|
12
-13%
|
10
-14%
|
7
-26%
|
8
+3%
|
11
+47%
|
14
+23%
|
19
+38%
|
23
+23%
|
23
+1%
|
23
-2%
|
20
-12%
|
17
-15%
|
16
-5%
|
12
-23%
|
10
-16%
|
3
-72%
|
3
+18%
|
2
-41%
|
1
-63%
|
(2)
N/A
|
(6)
-230%
|
(7)
-16%
|
(8)
-19%
|
(7)
+16%
|
(6)
+11%
|
(6)
+8%
|
(5)
+13%
|
(6)
-19%
|
(3)
+47%
|
(2)
+46%
|
(1)
+42%
|
1
N/A
|
(1)
N/A
|
(2)
-362%
|
(5)
-89%
|
(6)
-27%
|
(4)
+24%
|
(5)
-3%
|
(3)
+30%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(7)
-2 493%
|
(11)
-49%
|
(16)
-51%
|
(20)
-20%
|
(20)
-2%
|
(21)
-7%
|
(20)
+6%
|
(19)
+3%
|
(19)
+3%
|
(16)
+12%
|
(16)
+3%
|
(15)
+8%
|
(15)
-2%
|
(16)
-6%
|
(17)
-8%
|
(18)
-5%
|
(20)
-11%
|
(20)
-3%
|
(20)
+2%
|
(21)
-7%
|
(19)
+12%
|
(17)
+12%
|
(14)
+15%
|
(12)
+17%
|
(15)
-24%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(6)
|
(9)
|
(9)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
(3)
|
|
| Pre-Tax Income |
4
N/A
|
6
+44%
|
9
+46%
|
11
+20%
|
12
+4%
|
10
-14%
|
8
-17%
|
8
-1%
|
9
+12%
|
12
+30%
|
15
+22%
|
15
0%
|
13
-12%
|
11
-13%
|
10
-14%
|
10
+0%
|
13
+30%
|
16
+24%
|
19
+25%
|
24
+21%
|
24
+1%
|
22
-6%
|
18
-21%
|
12
-33%
|
7
-40%
|
4
-46%
|
4
-9%
|
3
-4%
|
4
+14%
|
2
-37%
|
1
-54%
|
(1)
N/A
|
(5)
-289%
|
(6)
-18%
|
(8)
-20%
|
(6)
+17%
|
(6)
+12%
|
(5)
+9%
|
(5)
+12%
|
(5)
-20%
|
(3)
+48%
|
(1)
+51%
|
(1)
+57%
|
1
N/A
|
(0)
N/A
|
(2)
-3 920%
|
(4)
-107%
|
(5)
-30%
|
(4)
+25%
|
(4)
-5%
|
(3)
+34%
|
0
N/A
|
0
-39%
|
2
+574%
|
0
-80%
|
(7)
N/A
|
(10)
-55%
|
(16)
-55%
|
(19)
-22%
|
(20)
-3%
|
(21)
-8%
|
(20)
+6%
|
(19)
+3%
|
(19)
+3%
|
(16)
+12%
|
(16)
+3%
|
(15)
+8%
|
(15)
-1%
|
(16)
-5%
|
(17)
-7%
|
(18)
-5%
|
(19)
-10%
|
(20)
-3%
|
(14)
+31%
|
(15)
-10%
|
(13)
+17%
|
(11)
+17%
|
(14)
-31%
|
(12)
+17%
|
(11)
+6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
4
|
6
|
7
|
7
|
7
|
6
|
5
|
5
|
7
|
9
|
11
|
11
|
9
|
8
|
7
|
8
|
10
|
13
|
15
|
19
|
19
|
18
|
14
|
9
|
7
|
4
|
4
|
4
|
4
|
2
|
2
|
0
|
(6)
|
(7)
|
(9)
|
(8)
|
(5)
|
(4)
|
(4)
|
(5)
|
(2)
|
(1)
|
(0)
|
1
|
(0)
|
(2)
|
(4)
|
(6)
|
(4)
|
(4)
|
(3)
|
0
|
0
|
2
|
0
|
(7)
|
(10)
|
(16)
|
(20)
|
(20)
|
(22)
|
(20)
|
(19)
|
(18)
|
(16)
|
(16)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(20)
|
(20)
|
(14)
|
(15)
|
(13)
|
(11)
|
(14)
|
(12)
|
(11)
|
|
| Net Income (Common) |
3
N/A
|
4
+31%
|
5
+18%
|
6
+11%
|
7
+13%
|
6
-13%
|
5
-16%
|
5
+8%
|
7
+31%
|
9
+29%
|
11
+27%
|
11
-2%
|
9
-15%
|
8
-10%
|
7
-13%
|
8
+7%
|
10
+33%
|
13
+22%
|
15
+22%
|
19
+25%
|
19
-2%
|
18
-6%
|
14
-20%
|
9
-34%
|
7
-28%
|
4
-35%
|
4
-12%
|
4
-4%
|
4
+3%
|
2
-36%
|
2
-30%
|
0
-90%
|
(6)
N/A
|
(7)
-16%
|
(9)
-19%
|
(8)
+10%
|
(5)
+35%
|
(4)
+11%
|
(4)
+13%
|
(5)
-25%
|
(2)
+55%
|
(1)
+54%
|
(0)
+98%
|
1
N/A
|
(0)
N/A
|
(2)
-1 467%
|
(4)
-126%
|
(6)
-44%
|
(5)
+26%
|
(5)
-3%
|
(3)
+30%
|
1
N/A
|
0
-70%
|
2
+950%
|
0
-85%
|
(7)
N/A
|
(10)
-56%
|
(16)
-58%
|
(20)
-21%
|
(20)
-3%
|
(22)
-6%
|
(20)
+9%
|
(19)
+3%
|
(18)
+3%
|
(16)
+11%
|
(16)
+1%
|
(15)
+8%
|
(15)
-2%
|
(16)
-6%
|
(17)
-7%
|
(18)
-5%
|
(20)
-10%
|
(20)
-2%
|
(14)
+31%
|
(15)
-10%
|
(13)
+17%
|
(11)
+16%
|
(14)
-31%
|
(12)
+16%
|
(11)
+9%
|
|
| EPS (Diluted) |
0.14
N/A
|
0.19
+36%
|
0.22
+16%
|
0.25
+14%
|
0.28
+12%
|
0.19
-32%
|
0.16
-16%
|
0.2
+25%
|
0.24
+20%
|
0.31
+29%
|
0.39
+26%
|
0.38
-3%
|
0.32
-16%
|
0.29
-9%
|
0.26
-10%
|
0.28
+8%
|
0.38
+36%
|
0.45
+18%
|
0.54
+20%
|
0.64
+19%
|
0.64
N/A
|
0.6
-6%
|
0.48
-20%
|
0.31
-35%
|
0.23
-26%
|
0.15
-35%
|
0.13
-13%
|
0.13
N/A
|
0.14
+8%
|
0.08
-43%
|
0.05
-38%
|
-0.01
N/A
|
-0.23
-2 200%
|
-0.27
-17%
|
-0.32
-19%
|
-0.31
+3%
|
-0.2
+35%
|
-0.19
+5%
|
-0.17
+11%
|
-0.22
-29%
|
-0.1
+55%
|
-0.05
+50%
|
0
N/A
|
0.06
N/A
|
-0.01
N/A
|
-0.09
-800%
|
-0.2
-122%
|
-0.27
-35%
|
-0.2
+26%
|
-0.21
-5%
|
-0.15
+29%
|
0.02
N/A
|
0.01
-50%
|
0.07
+600%
|
0.01
-86%
|
-0.29
N/A
|
-0.45
-55%
|
-0.7
-56%
|
-0.84
-20%
|
-0.86
-2%
|
-0.91
-6%
|
-0.82
+10%
|
-0.79
+4%
|
-0.76
+4%
|
-0.67
+12%
|
-0.66
+1%
|
-0.6
+9%
|
-0.61
-2%
|
-0.65
-7%
|
-0.7
-8%
|
-0.73
-4%
|
-0.79
-8%
|
-0.8
-1%
|
-0.55
+31%
|
-0.6
-9%
|
-0.5
+17%
|
-0.42
+16%
|
-0.51
-21%
|
-0.39
+24%
|
-0.3
+23%
|
|