G

Garden Stage Ltd
NASDAQ:GSIW

Watchlist Manager
Garden Stage Ltd
NASDAQ:GSIW
Watchlist
Price: 0.13 USD -1.74%
Market Cap: 28.4m USD

Intrinsic Value

The intrinsic value of one GSIW stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.13 USD, Garden Stage Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

GSIW Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Garden Stage Ltd

Intrinsic Value History
Dive into the past to invest in the future

GSIW looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether GSIW usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about GSIW?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GSIW valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Garden Stage Ltd.

Explain Valuation
Compare GSIW to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GSIW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Garden Stage Ltd

Balance Sheet Decomposition
Garden Stage Ltd

Current Assets 13.8m
Cash & Short-Term Investments 624.6k
Receivables 1.7m
Other Current Assets 11.4m
Non-Current Assets 2.1m
PP&E 350.5k
Intangibles 64.3k
Other Non-Current Assets 1.7m
Current Liabilities 9.1m
Accounts Payable 8.4m
Accrued Liabilities 366.1k
Other Current Liabilities 324k
Non-Current Liabilities 81.3k
Other Non-Current Liabilities 81.3k
Efficiency

Free Cash Flow Analysis
Garden Stage Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Garden Stage Ltd

Revenue
5.5m USD
Cost of Revenue
-1.4m USD
Gross Profit
4m USD
Operating Expenses
-8.3m USD
Operating Income
-4.3m USD
Other Expenses
-58.5k USD
Net Income
-4.3m USD
Fundamental Scores

GSIW Profitability Score
Profitability Due Diligence

Garden Stage Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
hidden
Profitability
Score

Garden Stage Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

GSIW Solvency Score
Solvency Due Diligence

Garden Stage Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Garden Stage Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GSIW Price Targets Summary
Garden Stage Ltd

There are no price targets for GSIW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Garden Stage Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for GSIW is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GSIW stock?

The intrinsic value of one GSIW stock under the Base Case scenario is hidden USD.

Is GSIW stock undervalued or overvalued?

Compared to the current market price of 0.13 USD, Garden Stage Ltd is hidden .

Back to Top