Goodyear Tire & Rubber Co
NASDAQ:GT
Income Statement
Earnings Waterfall
Goodyear Tire & Rubber Co
Revenue
|
20.1B
USD
|
Cost of Revenue
|
-16.6B
USD
|
Gross Profit
|
3.5B
USD
|
Operating Expenses
|
-3B
USD
|
Operating Income
|
492m
USD
|
Other Expenses
|
-1.2B
USD
|
Net Income
|
-689m
USD
|
Income Statement
Goodyear Tire & Rubber Co
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
19 540
N/A
|
19 156
-2%
|
18 918
-1%
|
18 573
-2%
|
18 138
-2%
|
17 693
-2%
|
17 209
-3%
|
16 736
-3%
|
16 443
-2%
|
16 110
-2%
|
15 817
-2%
|
15 480
-2%
|
15 158
-2%
|
15 166
+0%
|
14 973
-1%
|
15 047
+0%
|
15 377
+2%
|
15 508
+1%
|
15 663
+1%
|
15 670
+0%
|
15 475
-1%
|
15 243
-1%
|
15 034
-1%
|
14 908
-1%
|
14 745
-1%
|
14 203
-4%
|
12 715
-10%
|
12 378
-3%
|
12 321
0%
|
12 776
+4%
|
14 611
+14%
|
16 080
+10%
|
17 478
+9%
|
18 875
+8%
|
20 108
+7%
|
20 485
+2%
|
20 805
+2%
|
20 838
+0%
|
20 493
-2%
|
20 324
-1%
|
20 066
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(15 399)
|
(14 981)
|
(14 672)
|
(14 247)
|
(13 906)
|
(13 454)
|
(12 949)
|
(12 433)
|
(12 164)
|
(11 799)
|
(11 585)
|
(11 321)
|
(10 972)
|
(11 036)
|
(11 015)
|
(11 348)
|
(11 719)
|
(11 930)
|
(12 087)
|
(12 046)
|
(11 961)
|
(11 864)
|
(11 770)
|
(11 707)
|
(11 602)
|
(11 275)
|
(10 636)
|
(10 446)
|
(10 337)
|
(10 536)
|
(11 398)
|
(12 517)
|
(13 692)
|
(14 907)
|
(16 001)
|
(16 412)
|
(16 953)
|
(17 180)
|
(17 131)
|
(16 997)
|
(16 557)
|
|
Gross Profit |
4 141
N/A
|
4 175
+1%
|
4 246
+2%
|
4 326
+2%
|
4 232
-2%
|
4 239
+0%
|
4 260
+0%
|
4 303
+1%
|
4 279
-1%
|
4 311
+1%
|
4 232
-2%
|
4 159
-2%
|
4 186
+1%
|
4 130
-1%
|
3 958
-4%
|
3 699
-7%
|
3 658
-1%
|
3 578
-2%
|
3 576
0%
|
3 624
+1%
|
3 514
-3%
|
3 379
-4%
|
3 264
-3%
|
3 201
-2%
|
3 143
-2%
|
2 928
-7%
|
2 079
-29%
|
1 932
-7%
|
1 984
+3%
|
2 240
+13%
|
3 213
+43%
|
3 563
+11%
|
3 786
+6%
|
3 968
+5%
|
4 107
+4%
|
4 073
-1%
|
3 852
-5%
|
3 658
-5%
|
3 362
-8%
|
3 327
-1%
|
3 509
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 771)
|
(2 803)
|
(2 829)
|
(2 817)
|
(2 773)
|
(2 556)
|
(2 494)
|
(2 451)
|
(2 514)
|
(2 680)
|
(2 659)
|
(2 627)
|
(2 483)
|
(2 440)
|
(2 412)
|
(2 374)
|
(2 344)
|
(2 397)
|
(2 431)
|
(2 167)
|
(2 200)
|
(2 142)
|
(2 121)
|
(2 423)
|
(2 474)
|
(2 506)
|
(2 368)
|
(2 359)
|
(2 322)
|
(2 302)
|
(2 562)
|
(2 719)
|
(2 856)
|
(2 963)
|
(2 976)
|
(2 947)
|
(2 998)
|
(2 994)
|
(3 034)
|
(3 031)
|
(3 017)
|
|
Selling, General & Administrative |
(2 758)
|
(2 780)
|
(2 787)
|
(2 754)
|
(2 720)
|
(2 661)
|
(2 611)
|
(2 591)
|
(2 614)
|
(2 621)
|
(2 566)
|
(2 532)
|
(2 407)
|
(2 371)
|
(2 361)
|
(2 318)
|
(2 302)
|
(2 314)
|
(2 319)
|
(2 316)
|
(2 312)
|
(2 268)
|
(2 266)
|
(2 285)
|
(2 323)
|
(2 357)
|
(2 222)
|
(2 205)
|
(2 192)
|
(2 175)
|
(2 382)
|
(2 554)
|
(2 699)
|
(2 823)
|
(2 882)
|
(2 851)
|
(2 798)
|
(2 774)
|
(2 765)
|
(2 742)
|
(2 814)
|
|
Other Operating Expenses |
(13)
|
(23)
|
(42)
|
(63)
|
(53)
|
105
|
117
|
140
|
100
|
(59)
|
(93)
|
(95)
|
(76)
|
(69)
|
(51)
|
(56)
|
(42)
|
(83)
|
(112)
|
149
|
112
|
126
|
145
|
(138)
|
(151)
|
(149)
|
(146)
|
(154)
|
(130)
|
(127)
|
(180)
|
(165)
|
(157)
|
(140)
|
(94)
|
(96)
|
(200)
|
(220)
|
(269)
|
(289)
|
(203)
|
|
Operating Income |
1 370
N/A
|
1 372
+0%
|
1 417
+3%
|
1 509
+6%
|
1 459
-3%
|
1 683
+15%
|
1 766
+5%
|
1 852
+5%
|
1 765
-5%
|
1 631
-8%
|
1 573
-4%
|
1 532
-3%
|
1 703
+11%
|
1 690
-1%
|
1 546
-9%
|
1 325
-14%
|
1 314
-1%
|
1 181
-10%
|
1 145
-3%
|
1 457
+27%
|
1 314
-10%
|
1 237
-6%
|
1 143
-8%
|
778
-32%
|
669
-14%
|
422
-37%
|
(289)
N/A
|
(427)
-48%
|
(338)
+21%
|
(62)
+82%
|
651
N/A
|
844
+30%
|
930
+10%
|
1 005
+8%
|
1 131
+13%
|
1 126
0%
|
854
-24%
|
664
-22%
|
328
-51%
|
296
-10%
|
492
+66%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(469)
|
(518)
|
(515)
|
(558)
|
(655)
|
(517)
|
(545)
|
(538)
|
(493)
|
(464)
|
(448)
|
(405)
|
(344)
|
(340)
|
(325)
|
(320)
|
(315)
|
(298)
|
(292)
|
(286)
|
(251)
|
(261)
|
(256)
|
(268)
|
(292)
|
(287)
|
(300)
|
(291)
|
(301)
|
(317)
|
(275)
|
(294)
|
(344)
|
(361)
|
(420)
|
(438)
|
(429)
|
(451)
|
(497)
|
(497)
|
(535)
|
|
Non-Reccuring Items |
(96)
|
(129)
|
(141)
|
(130)
|
(120)
|
(94)
|
(109)
|
(67)
|
(735)
|
(723)
|
(707)
|
(867)
|
(183)
|
(202)
|
(196)
|
(102)
|
(135)
|
(142)
|
(109)
|
(76)
|
(53)
|
(124)
|
(135)
|
(148)
|
(216)
|
(300)
|
(543)
|
(546)
|
(499)
|
(357)
|
(128)
|
(115)
|
(93)
|
(54)
|
(62)
|
(110)
|
(148)
|
(169)
|
(214)
|
(353)
|
(738)
|
|
Gain/Loss on Disposition of Assets |
8
|
8
|
8
|
(2)
|
3
|
4
|
0
|
(3)
|
71
|
72
|
71
|
108
|
31
|
31
|
43
|
17
|
14
|
11
|
1
|
1
|
1
|
8
|
7
|
5
|
16
|
12
|
8
|
9
|
(2)
|
(3)
|
0
|
10
|
20
|
24
|
119
|
109
|
122
|
121
|
86
|
92
|
104
|
|
Pre-Tax Income |
813
N/A
|
733
-10%
|
769
+5%
|
819
+7%
|
687
-16%
|
1 076
+57%
|
1 112
+3%
|
1 244
+12%
|
608
-51%
|
516
-15%
|
489
-5%
|
368
-25%
|
1 207
+228%
|
1 179
-2%
|
1 068
-9%
|
920
-14%
|
878
-5%
|
752
-14%
|
745
-1%
|
1 096
+47%
|
1 011
-8%
|
860
-15%
|
759
-12%
|
367
-52%
|
177
-52%
|
(153)
N/A
|
(1 124)
-635%
|
(1 255)
-12%
|
(1 140)
+9%
|
(739)
+35%
|
248
N/A
|
445
+79%
|
513
+15%
|
614
+20%
|
768
+25%
|
687
-11%
|
399
-42%
|
165
-59%
|
(297)
N/A
|
(462)
-56%
|
(677)
-47%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(138)
|
(127)
|
(124)
|
(170)
|
1 834
|
1 719
|
1 659
|
1 633
|
(232)
|
(187)
|
(160)
|
(24)
|
77
|
85
|
142
|
102
|
(214)
|
(170)
|
(157)
|
(275)
|
(295)
|
(275)
|
(278)
|
(161)
|
(474)
|
(717)
|
(505)
|
(461)
|
(110)
|
124
|
(89)
|
(155)
|
267
|
244
|
189
|
184
|
(190)
|
(151)
|
(67)
|
(34)
|
(10)
|
|
Income from Continuing Operations |
675
|
606
|
645
|
649
|
2 521
|
2 795
|
2 771
|
2 877
|
376
|
329
|
329
|
344
|
1 284
|
1 264
|
1 210
|
1 022
|
664
|
582
|
588
|
821
|
716
|
585
|
481
|
206
|
(297)
|
(870)
|
(1 629)
|
(1 716)
|
(1 250)
|
(615)
|
159
|
290
|
780
|
858
|
957
|
871
|
209
|
14
|
(364)
|
(496)
|
(687)
|
|
Income to Minority Interest |
(46)
|
(61)
|
(75)
|
(91)
|
(69)
|
(68)
|
(65)
|
(61)
|
(69)
|
(62)
|
(52)
|
(21)
|
(20)
|
(18)
|
(19)
|
(19)
|
(19)
|
(21)
|
(21)
|
(21)
|
(15)
|
(27)
|
(22)
|
(21)
|
(14)
|
1
|
10
|
7
|
(4)
|
(8)
|
(19)
|
(16)
|
(16)
|
(10)
|
(10)
|
(12)
|
(7)
|
(9)
|
(5)
|
(6)
|
(2)
|
|
Net Income (Common) |
600
N/A
|
517
-14%
|
549
+6%
|
544
-1%
|
2 445
+349%
|
2 727
+12%
|
2 706
-1%
|
2 816
+4%
|
307
-89%
|
267
-13%
|
277
+4%
|
323
+17%
|
1 264
+291%
|
1 246
-1%
|
1 191
-4%
|
1 003
-16%
|
346
-66%
|
255
-26%
|
265
+4%
|
487
+84%
|
693
+42%
|
557
-20%
|
454
-18%
|
191
-58%
|
(311)
N/A
|
(869)
-179%
|
(1 619)
-86%
|
(1 709)
-6%
|
(1 254)
+27%
|
(623)
+50%
|
140
N/A
|
274
+96%
|
764
+179%
|
848
+11%
|
947
+12%
|
859
-9%
|
202
-76%
|
5
-98%
|
(369)
N/A
|
(502)
-36%
|
(689)
-37%
|
|
EPS (Diluted) |
2.14
N/A
|
2.08
-3%
|
1.95
-6%
|
1.94
-1%
|
8.76
+352%
|
9.95
+14%
|
9.87
-1%
|
10.27
+4%
|
1.12
-89%
|
0.98
-13%
|
1.03
+5%
|
1.21
+17%
|
4.75
+293%
|
4.86
+2%
|
4.65
-4%
|
3.94
-15%
|
1.36
-65%
|
1.04
-24%
|
1.09
+5%
|
2.04
+87%
|
2.89
+42%
|
2.4
-17%
|
1.94
-19%
|
0.8
-59%
|
-1.33
N/A
|
-3.72
-180%
|
-6.92
-86%
|
-7.31
-6%
|
-5.36
+27%
|
-2.61
+51%
|
0.58
N/A
|
0.95
+64%
|
2.89
+204%
|
2.95
+2%
|
3.31
+12%
|
3
-9%
|
0.71
-76%
|
0.01
-99%
|
-1.3
N/A
|
-1.76
-35%
|
-2.42
-38%
|