Greenland Technologies Holding Corp
NASDAQ:GTEC
Cash Flow Statement
Cash Flow Statement
Greenland Technologies Holding Corp
| Feb-2019 | May-2019 | Aug-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
5
|
5
|
7
|
8
|
6
|
8
|
10
|
11
|
7
|
8
|
7
|
8
|
7
|
6
|
7
|
5
|
(25)
|
(24)
|
(21)
|
(21)
|
15
|
16
|
8
|
14
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
2
|
3
|
3
|
4
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
8
|
(1)
|
(1)
|
(1)
|
(9)
|
0
|
2
|
34
|
35
|
33
|
34
|
(0)
|
(3)
|
6
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
3
|
4
|
4
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
3
|
2
|
(2)
|
(6)
|
(16)
|
(15)
|
(19)
|
(15)
|
(18)
|
(15)
|
(15)
|
(1)
|
10
|
(0)
|
5
|
(9)
|
(23)
|
(8)
|
(4)
|
(4)
|
8
|
(6)
|
(5)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-70%
|
(1)
-22%
|
8
N/A
|
12
+52%
|
13
+10%
|
11
-17%
|
3
-76%
|
(5)
N/A
|
(3)
+46%
|
(5)
-84%
|
(6)
-7%
|
(1)
+91%
|
(7)
-1 230%
|
(6)
+9%
|
7
N/A
|
10
+34%
|
9
-12%
|
14
+61%
|
2
-82%
|
(10)
N/A
|
6
N/A
|
11
+91%
|
13
+21%
|
23
+72%
|
10
-57%
|
12
+22%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
2
|
1
|
1
|
(1)
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
(0)
N/A
|
(2)
-264%
|
(2)
-9%
|
(2)
-3%
|
(1)
+26%
|
(1)
+39%
|
(1)
+9%
|
(1)
-23%
|
(1)
-45%
|
(1)
+52%
|
(1)
+11%
|
(0)
+72%
|
0
N/A
|
0
-93%
|
0
+667%
|
(0)
N/A
|
1
N/A
|
1
+20%
|
(1)
N/A
|
(1)
+43%
|
(2)
-290%
|
(2)
+17%
|
(1)
+63%
|
(0)
+34%
|
(0)
+4%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
1
|
(12)
|
(12)
|
(15)
|
(10)
|
6
|
10
|
13
|
8
|
1
|
(8)
|
(11)
|
(9)
|
(13)
|
(11)
|
(4)
|
(6)
|
4
|
9
|
(6)
|
(13)
|
(20)
|
(23)
|
(15)
|
(17)
|
|
| Other |
0
|
(0)
|
0
|
2
|
2
|
2
|
2
|
0
|
2
|
8
|
8
|
14
|
12
|
6
|
15
|
9
|
9
|
8
|
(1)
|
(1)
|
0
|
0
|
0
|
(11)
|
(12)
|
(12)
|
(12)
|
|
| Cash from Financing Activities |
0
N/A
|
45
N/A
|
1
-98%
|
(10)
N/A
|
(10)
-7%
|
(13)
-25%
|
(8)
+36%
|
2
N/A
|
8
+240%
|
17
+122%
|
13
-27%
|
14
+13%
|
4
-75%
|
(5)
N/A
|
6
N/A
|
(4)
N/A
|
(2)
+58%
|
4
N/A
|
(7)
N/A
|
3
N/A
|
9
+202%
|
(6)
N/A
|
(13)
-132%
|
(31)
-139%
|
(35)
-13%
|
(26)
+25%
|
(29)
-10%
|
|
| Change in Cash | ||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
1
|
(0)
|
0
|
0
|
(2)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
1
|
2
|
2
|
2
|
1
|
(0)
|
0
|
1
|
0
|
|
| Net Change in Cash |
1
N/A
|
0
-36%
|
(1)
N/A
|
(3)
-351%
|
(1)
+84%
|
(2)
-268%
|
3
N/A
|
4
+38%
|
2
-50%
|
14
+643%
|
4
-68%
|
8
+88%
|
3
-64%
|
(12)
N/A
|
(1)
+95%
|
2
N/A
|
7
+267%
|
11
+55%
|
9
-15%
|
8
-9%
|
(0)
N/A
|
2
N/A
|
(4)
N/A
|
(20)
-440%
|
(12)
+37%
|
(16)
-30%
|
(17)
-5%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-70%
|
(1)
-22%
|
6
N/A
|
9
+67%
|
11
+12%
|
8
-21%
|
2
-81%
|
(6)
N/A
|
(4)
+36%
|
(7)
-72%
|
(7)
+3%
|
(1)
+80%
|
(7)
-440%
|
(6)
+11%
|
7
N/A
|
9
+38%
|
8
-15%
|
13
+66%
|
2
-87%
|
(12)
N/A
|
4
N/A
|
9
+134%
|
11
+21%
|
22
+95%
|
9
-59%
|
11
+24%
|
|