GitLab Inc
NASDAQ:GTLB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
GitLab Inc
NASDAQ:GTLB
|
US |
|
Pires Investments PLC
LSE:PIRI
|
UK |
|
eREX Co Ltd
TSE:9517
|
JP |
|
S
|
Science Environmental Protection Co Ltd
SSE:688480
|
CN |
|
Core Corp
TSE:2359
|
JP |
|
Toyo Securities Co Ltd
TSE:8614
|
JP |
|
B
|
Bharat Parenterals Ltd
BSE:541096
|
IN |
|
Careerlink Co Ltd
TSE:6070
|
JP |
|
C
|
China Overseas Grand Oceans Group Ltd
HKEX:81
|
HK |
|
G
|
Gudou Holdings Ltd
HKEX:8308
|
CN |
|
S
|
Savant Infocomm Ltd
BSE:517320
|
IN |
|
Takara Leben Co Ltd
TSE:8897
|
JP |
|
Yamau Holdings Co Ltd
TSE:5284
|
JP |
|
Esprit Holdings Ltd
HKEX:330
|
HK |
|
Dentsu Group Inc
TSE:4324
|
JP |
|
Beijing Roborock Technology Co Ltd
SSE:688169
|
CN |
|
Campbell Soup Co
NYSE:CPB
|
US |
|
Deutsche Boerse AG
XETRA:DB1
|
DE |
|
Y
|
Yunnan Jinggu Forestry Co Ltd
SSE:600265
|
CN |
|
G
|
Globalworth Real Estate Investments Ltd
LSE:GWI
|
GG |
|
S
|
Stellar Bancorp Inc
NYSE:STEL
|
US |
|
China Hanking Holdings Ltd
HKEX:3788
|
CN |
|
Mahindra Holidays and Resorts India Ltd
NSE:MHRIL
|
IN |
|
TrueBlue Inc
NYSE:TBI
|
US |
Income Statement
Earnings Waterfall
GitLab Inc
Income Statement
GitLab Inc
| Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
152
N/A
|
173
+13%
|
196
+14%
|
221
+13%
|
253
+14%
|
290
+15%
|
333
+15%
|
379
+14%
|
424
+12%
|
464
+9%
|
502
+8%
|
539
+7%
|
580
+8%
|
622
+7%
|
665
+7%
|
712
+7%
|
759
+7%
|
805
+6%
|
858
+7%
|
906
+6%
|
955
+5%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(18)
|
(21)
|
(24)
|
(27)
|
(30)
|
(33)
|
(39)
|
(47)
|
(52)
|
(55)
|
(57)
|
(57)
|
(59)
|
(64)
|
(71)
|
(78)
|
(85)
|
(91)
|
(99)
|
(109)
|
(121)
|
|
| Gross Profit |
134
N/A
|
151
+13%
|
172
+13%
|
194
+13%
|
223
+15%
|
257
+15%
|
294
+14%
|
333
+13%
|
373
+12%
|
408
+10%
|
445
+9%
|
482
+8%
|
521
+8%
|
558
+7%
|
594
+7%
|
633
+7%
|
674
+6%
|
713
+6%
|
759
+6%
|
798
+5%
|
835
+5%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(348)
|
(359)
|
(381)
|
(411)
|
(352)
|
(403)
|
(475)
|
(538)
|
(584)
|
(628)
|
(653)
|
(673)
|
(700)
|
(749)
|
(773)
|
(791)
|
(815)
|
(836)
|
(860)
|
(882)
|
(903)
|
|
| Selling, General & Administrative |
(241)
|
(250)
|
(269)
|
(294)
|
(254)
|
(295)
|
(350)
|
(397)
|
(428)
|
(455)
|
(471)
|
(483)
|
(501)
|
(536)
|
(547)
|
(562)
|
(576)
|
(585)
|
(598)
|
(613)
|
(629)
|
|
| Research & Development |
(107)
|
(109)
|
(112)
|
(117)
|
(97)
|
(108)
|
(125)
|
(141)
|
(156)
|
(173)
|
(182)
|
(190)
|
(199)
|
(205)
|
(217)
|
(229)
|
(239)
|
(251)
|
(261)
|
(268)
|
(275)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(214)
N/A
|
(208)
+3%
|
(209)
0%
|
(217)
-4%
|
(129)
+41%
|
(146)
-13%
|
(181)
-24%
|
(206)
-13%
|
(211)
-3%
|
(219)
-4%
|
(208)
+5%
|
(191)
+8%
|
(179)
+6%
|
(192)
-7%
|
(179)
+7%
|
(158)
+12%
|
(141)
+11%
|
(122)
+13%
|
(101)
+17%
|
(85)
+16%
|
(69)
+19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
24
|
0
|
0
|
(10)
|
(28)
|
(17)
|
(13)
|
3
|
12
|
23
|
26
|
30
|
32
|
37
|
44
|
51
|
57
|
47
|
43
|
35
|
26
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
18
|
18
|
18
|
0
|
(8)
|
(8)
|
(8)
|
(17)
|
0
|
0
|
(9)
|
(2)
|
(1)
|
0
|
0
|
(2)
|
|
| Total Other Income |
0
|
25
|
(5)
|
(1)
|
(2)
|
(11)
|
(1)
|
(1)
|
22
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
|
| Pre-Tax Income |
(189)
N/A
|
(183)
+4%
|
(214)
-17%
|
(228)
-7%
|
(159)
+30%
|
(156)
+2%
|
(178)
-14%
|
(186)
-4%
|
(178)
+4%
|
(205)
-15%
|
(191)
+7%
|
(170)
+11%
|
(164)
+3%
|
(155)
+5%
|
(135)
+13%
|
(117)
+14%
|
(86)
+27%
|
(77)
+10%
|
(58)
+25%
|
(54)
+7%
|
(48)
+11%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(3)
|
(4)
|
(4)
|
(3)
|
2
|
0
|
1
|
0
|
(4)
|
(3)
|
(7)
|
(264)
|
(265)
|
(277)
|
(233)
|
63
|
77
|
87
|
45
|
4
|
(10)
|
|
| Income from Continuing Operations |
(192)
|
(186)
|
(218)
|
(231)
|
(158)
|
(156)
|
(177)
|
(185)
|
(182)
|
(208)
|
(198)
|
(434)
|
(430)
|
(432)
|
(369)
|
(54)
|
(9)
|
9
|
(13)
|
(50)
|
(59)
|
|
| Income to Minority Interest |
0
|
0
|
1
|
1
|
2
|
3
|
4
|
6
|
8
|
8
|
7
|
6
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
|
| Net Income (Common) |
(192)
N/A
|
(186)
+3%
|
(217)
-17%
|
(229)
-6%
|
(155)
+32%
|
(153)
+1%
|
(172)
-12%
|
(179)
-4%
|
(173)
+3%
|
(200)
-15%
|
(191)
+4%
|
(428)
-124%
|
(426)
+0%
|
(428)
-1%
|
(365)
+15%
|
(51)
+86%
|
(6)
+88%
|
12
N/A
|
(10)
N/A
|
(48)
-390%
|
(56)
-18%
|
|
| EPS (Diluted) |
-1.34
N/A
|
-1.31
+2%
|
-1.52
-16%
|
-3.42
-125%
|
-1.95
+43%
|
-1.04
+47%
|
-1.16
-12%
|
-1.22
-5%
|
-1.17
+4%
|
-1.31
-12%
|
-1.24
+5%
|
-2.75
-122%
|
-2.76
0%
|
-2.7
+2%
|
-2.19
+19%
|
-0.3
+86%
|
-0.04
+87%
|
0.08
N/A
|
-0.06
N/A
|
-0.29
-383%
|
-0.34
-17%
|
|