Gulf Resources Inc
NASDAQ:GURE
Cash Flow Statement
Cash Flow Statement
Gulf Resources Inc
| Aug-1996 | Nov-1996 | Feb-1997 | May-1997 | Aug-1997 | Nov-1997 | Feb-1998 | May-1998 | Aug-1998 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
4
|
7
|
10
|
14
|
12
|
16
|
19
|
19
|
22
|
23
|
25
|
30
|
31
|
32
|
40
|
46
|
51
|
58
|
51
|
42
|
31
|
20
|
16
|
14
|
15
|
14
|
13
|
17
|
21
|
23
|
24
|
21
|
18
|
19
|
24
|
30
|
34
|
35
|
38
|
37
|
36
|
38
|
38
|
31
|
8
|
(7)
|
(26)
|
(49)
|
(70)
|
(68)
|
(64)
|
(57)
|
(26)
|
(24)
|
(26)
|
(16)
|
(8)
|
(7)
|
(8)
|
0
|
(1)
|
1
|
8
|
12
|
10
|
10
|
5
|
(6)
|
(62)
|
(65)
|
(98)
|
(99)
|
(59)
|
(60)
|
(27)
|
(59)
|
|
| Depreciation & Amortization |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
5
|
6
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
14
|
16
|
18
|
20
|
22
|
22
|
23
|
24
|
26
|
27
|
27
|
28
|
28
|
27
|
28
|
28
|
29
|
29
|
29
|
29
|
28
|
26
|
25
|
23
|
22
|
22
|
20
|
20
|
19
|
18
|
17
|
16
|
15
|
14
|
14
|
14
|
15
|
15
|
16
|
17
|
17
|
16
|
21
|
21
|
23
|
25
|
27
|
27
|
27
|
26
|
27
|
28
|
27
|
27
|
18
|
17
|
16
|
15
|
|
| Change in Deffered Taxes |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(5)
|
(7)
|
(14)
|
(13)
|
(13)
|
(12)
|
2
|
3
|
3
|
3
|
(4)
|
(1)
|
(1)
|
0
|
2
|
6
|
7
|
8
|
9
|
7
|
6
|
5
|
2
|
3
|
2
|
1
|
1
|
2
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
0
|
1
|
4
|
4
|
9
|
7
|
4
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
3
|
3
|
3
|
5
|
12
|
15
|
16
|
12
|
6
|
3
|
2
|
2
|
3
|
(0)
|
(1)
|
(2)
|
(3)
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
(0)
|
0
|
0
|
0
|
2
|
3
|
21
|
22
|
20
|
38
|
52
|
51
|
52
|
32
|
(0)
|
(1)
|
(1)
|
3
|
4
|
5
|
8
|
5
|
4
|
4
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
30
|
30
|
40
|
40
|
11
|
43
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
6
|
9
|
6
|
6
|
8
|
8
|
7
|
8
|
8
|
9
|
11
|
11
|
12
|
15
|
17
|
18
|
21
|
22
|
19
|
16
|
11
|
7
|
6
|
(7)
|
(8)
|
(8)
|
6
|
8
|
8
|
8
|
8
|
6
|
7
|
9
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
11
|
9
|
6
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
12
|
14
|
15
|
6
|
5
|
4
|
2
|
2
|
1
|
1
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
3
|
2
|
3
|
(3)
|
(2)
|
(3)
|
(2)
|
3
|
(2)
|
(0)
|
(1)
|
(3)
|
5
|
(7)
|
(7)
|
(16)
|
(12)
|
(3)
|
(9)
|
(10)
|
(23)
|
(16)
|
(6)
|
1
|
1
|
(7)
|
(10)
|
(6)
|
(8)
|
(1)
|
3
|
(7)
|
(11)
|
7
|
2
|
(2)
|
1
|
(6)
|
(12)
|
(15)
|
(6)
|
18
|
45
|
69
|
69
|
31
|
11
|
(2)
|
(9)
|
(6)
|
(4)
|
2
|
1
|
(2)
|
(3)
|
(3)
|
(7)
|
(7)
|
(6)
|
(4)
|
4
|
6
|
3
|
5
|
1
|
(3)
|
(4)
|
(5)
|
(1)
|
0
|
(0)
|
(5)
|
1
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
-4%
|
(1)
+35%
|
(1)
+4%
|
(1)
-40%
|
(1)
+15%
|
(2)
-39%
|
(1)
+14%
|
(1)
+44%
|
0
N/A
|
0
+17%
|
0
+14%
|
0
-63%
|
0
-8%
|
0
-45%
|
(0)
N/A
|
(0)
-38%
|
(0)
-45%
|
(0)
-6%
|
0
N/A
|
6
+64 100%
|
8
+19%
|
11
+50%
|
18
+60%
|
16
-13%
|
22
+38%
|
20
-7%
|
22
+7%
|
25
+14%
|
27
+8%
|
35
+29%
|
35
+1%
|
40
+13%
|
43
+8%
|
49
+13%
|
64
+33%
|
58
-10%
|
67
+16%
|
59
-12%
|
59
-1%
|
59
0%
|
41
-31%
|
32
-21%
|
16
-49%
|
25
+52%
|
35
+41%
|
43
+24%
|
45
+5%
|
40
-12%
|
40
-1%
|
43
+7%
|
41
-3%
|
47
+13%
|
52
+11%
|
48
-7%
|
49
+2%
|
70
+44%
|
67
-5%
|
63
-5%
|
65
+2%
|
55
-15%
|
49
-11%
|
47
-4%
|
49
+5%
|
63
+27%
|
74
+18%
|
75
+1%
|
62
-17%
|
17
-72%
|
(3)
N/A
|
(11)
-284%
|
(18)
-66%
|
(15)
+15%
|
(13)
+16%
|
(7)
+43%
|
0
N/A
|
9
+3 348%
|
10
+12%
|
15
+45%
|
17
+13%
|
23
+36%
|
28
+22%
|
35
+22%
|
49
+42%
|
51
+4%
|
48
-7%
|
44
-8%
|
24
-45%
|
(33)
N/A
|
(39)
-19%
|
(45)
-15%
|
(43)
+4%
|
1
N/A
|
0
-37%
|
(1)
N/A
|
6
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(7)
|
(10)
|
(23)
|
(33)
|
(34)
|
(31)
|
(17)
|
(18)
|
(19)
|
(34)
|
(39)
|
(33)
|
(41)
|
(33)
|
(39)
|
(38)
|
(57)
|
(51)
|
(53)
|
(50)
|
(22)
|
(43)
|
(37)
|
0
|
0
|
(8)
|
(3)
|
(3)
|
(3)
|
(9)
|
(7)
|
(7)
|
(7)
|
(3)
|
(23)
|
(23)
|
(24)
|
(37)
|
(17)
|
(17)
|
(16)
|
(1)
|
(18)
|
(18)
|
(28)
|
(29)
|
(35)
|
(38)
|
(36)
|
(81)
|
(61)
|
(66)
|
(59)
|
(13)
|
(22)
|
(14)
|
(18)
|
(20)
|
(30)
|
(30)
|
(58)
|
(55)
|
(38)
|
(37)
|
(4)
|
(20)
|
0
|
0
|
(60)
|
(45)
|
(61)
|
(61)
|
0
|
(9)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
0
|
0
|
(2)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
3
|
3
|
3
|
3
|
(1)
|
(53)
|
(53)
|
(53)
|
(53)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
2
|
2
|
(10)
|
(11)
|
(10)
|
(10)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-11%
|
(1)
+35%
|
(0)
+73%
|
(0)
+56%
|
(0)
+86%
|
(0)
-400%
|
(0)
-300%
|
(0)
-5%
|
0
N/A
|
0
-13%
|
0
+14%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-14%
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(1)
+11%
|
(7)
-432%
|
(10)
-40%
|
(23)
-119%
|
(35)
-53%
|
(38)
-9%
|
(31)
+17%
|
(17)
+44%
|
(15)
+12%
|
(15)
0%
|
(34)
-120%
|
(38)
-13%
|
(33)
+15%
|
(40)
-23%
|
(33)
+19%
|
(39)
-20%
|
(38)
+3%
|
(57)
-52%
|
(50)
+13%
|
(52)
-5%
|
(49)
+6%
|
(21)
+57%
|
(43)
-103%
|
(38)
+12%
|
(38)
0%
|
(30)
+21%
|
(9)
+71%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(6)
N/A
|
(7)
-18%
|
(59)
-727%
|
(59)
0%
|
(56)
+6%
|
(76)
-36%
|
(24)
+69%
|
(24)
-3%
|
(37)
-54%
|
(15)
+60%
|
(15)
N/A
|
(14)
+4%
|
1
N/A
|
(28)
N/A
|
(29)
0%
|
(39)
-35%
|
(39)
-1%
|
(36)
+8%
|
(38)
-6%
|
(36)
+4%
|
(81)
-123%
|
(61)
+25%
|
(66)
-8%
|
(59)
+10%
|
(13)
+78%
|
(22)
-65%
|
(14)
+34%
|
(18)
-24%
|
(20)
-16%
|
(30)
-47%
|
(30)
-1%
|
(58)
-89%
|
(55)
+5%
|
(38)
+31%
|
(37)
+1%
|
(4)
+88%
|
(20)
-345%
|
0
N/A
|
0
N/A
|
(60)
N/A
|
(45)
+25%
|
(61)
-34%
|
(61)
N/A
|
(0)
+100%
|
(9)
-34 282%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
24
|
24
|
24
|
2
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
6
|
15
|
17
|
17
|
11
|
10
|
9
|
9
|
3
|
(7)
|
0
|
(7)
|
(2)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(9)
|
(4)
|
(9)
|
(3)
|
3
|
(1)
|
9
|
1
|
(2)
|
3
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
3
N/A
|
2
-31%
|
1
-19%
|
1
-16%
|
2
+62%
|
2
-4%
|
2
-16%
|
2
+7%
|
0
-80%
|
0
-88%
|
0
N/A
|
(0)
N/A
|
(0)
-2 500%
|
(0)
+65%
|
(0)
-78%
|
(0)
+25%
|
(0)
+17%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(5)
N/A
|
(8)
-73%
|
(3)
+70%
|
(2)
+2%
|
11
N/A
|
20
+72%
|
16
-20%
|
20
+28%
|
11
-44%
|
7
-42%
|
11
+74%
|
(6)
N/A
|
13
N/A
|
15
+17%
|
9
-43%
|
21
+142%
|
2
-89%
|
0
N/A
|
(1)
N/A
|
(1)
+9%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-23%
|
(0)
-11%
|
(0)
N/A
|
(0)
N/A
|
(0)
+17%
|
(0)
+12%
|
(0)
+3%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+7%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+3%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-4%
|
(0)
+7%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-7%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+5%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
1
|
2
|
3
|
3
|
4
|
4
|
3
|
2
|
0
|
0
|
0
|
2
|
2
|
3
|
1
|
0
|
(0)
|
(0)
|
0
|
1
|
(4)
|
(7)
|
(6)
|
(10)
|
(7)
|
(10)
|
(10)
|
(3)
|
2
|
11
|
18
|
4
|
(8)
|
(11)
|
(16)
|
(8)
|
(4)
|
(3)
|
(7)
|
(4)
|
4
|
7
|
7
|
10
|
7
|
9
|
11
|
5
|
(1)
|
(1)
|
0
|
(3)
|
7
|
(3)
|
(6)
|
0
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Net Change in Cash |
0
N/A
|
(1)
N/A
|
(0)
+69%
|
(0)
+96%
|
0
N/A
|
1
+53%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
1
N/A
|
1
+2%
|
1
+4%
|
(0)
N/A
|
(0)
+94%
|
(0)
-900%
|
(0)
-140%
|
(0)
-17%
|
(0)
+21%
|
(0)
+64%
|
(0)
+38%
|
0
N/A
|
(2)
N/A
|
2
N/A
|
6
+231%
|
5
-13%
|
8
+51%
|
(1)
N/A
|
12
N/A
|
20
+75%
|
19
-6%
|
32
+67%
|
(4)
N/A
|
15
N/A
|
26
+75%
|
17
-33%
|
54
+214%
|
23
-58%
|
32
+41%
|
5
-86%
|
12
+173%
|
10
-19%
|
(6)
N/A
|
12
N/A
|
(27)
N/A
|
(13)
+51%
|
(3)
+75%
|
14
N/A
|
39
+168%
|
43
+10%
|
41
-4%
|
43
+4%
|
35
-18%
|
39
+12%
|
(8)
N/A
|
(11)
-39%
|
(11)
-1%
|
(13)
-18%
|
37
N/A
|
28
-24%
|
20
-29%
|
30
+50%
|
24
-19%
|
30
+23%
|
52
+74%
|
45
-14%
|
64
+42%
|
40
-38%
|
15
-63%
|
(30)
N/A
|
(57)
-91%
|
(56)
+3%
|
(103)
-85%
|
(79)
+24%
|
(86)
-9%
|
(70)
+18%
|
(10)
+86%
|
(6)
+37%
|
3
N/A
|
7
+131%
|
3
-54%
|
2
-52%
|
9
+477%
|
(18)
N/A
|
(6)
+65%
|
12
N/A
|
10
-19%
|
36
+257%
|
11
-69%
|
(36)
N/A
|
(45)
-25%
|
(105)
-133%
|
(93)
+12%
|
(62)
+33%
|
(62)
0%
|
(3)
+96%
|
(5)
-106%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-1%
|
(1)
+38%
|
(1)
+32%
|
(1)
-38%
|
(1)
+12%
|
(2)
-38%
|
(1)
+13%
|
(1)
+39%
|
0
N/A
|
0
+3%
|
0
-14%
|
0
-75%
|
0
+38%
|
0
-45%
|
(0)
N/A
|
(0)
-38%
|
(0)
-45%
|
(0)
-6%
|
0
N/A
|
5
+48 400%
|
6
+25%
|
4
-34%
|
8
+98%
|
(7)
N/A
|
(11)
-58%
|
(13)
-26%
|
(9)
+29%
|
8
N/A
|
9
+25%
|
15
+63%
|
1
-91%
|
1
-33%
|
10
+940%
|
8
-21%
|
31
+302%
|
19
-40%
|
29
+58%
|
2
-93%
|
8
+280%
|
6
-24%
|
(9)
N/A
|
10
N/A
|
(26)
N/A
|
(13)
+52%
|
35
N/A
|
43
+24%
|
37
-14%
|
37
-1%
|
36
-2%
|
39
+8%
|
32
-19%
|
40
+25%
|
45
+12%
|
42
-8%
|
46
+11%
|
48
+3%
|
44
-7%
|
40
-10%
|
28
-30%
|
38
+37%
|
32
-16%
|
31
-4%
|
49
+57%
|
45
-8%
|
56
+25%
|
46
-17%
|
34
-28%
|
(18)
N/A
|
(41)
-126%
|
(47)
-17%
|
(99)
-110%
|
(76)
+23%
|
(78)
-3%
|
(66)
+15%
|
(13)
+81%
|
(12)
+4%
|
(4)
+69%
|
(3)
+35%
|
(3)
-32%
|
(7)
-105%
|
(2)
+69%
|
(23)
-998%
|
(5)
+76%
|
14
N/A
|
10
-24%
|
39
+280%
|
4
-89%
|
(33)
N/A
|
(39)
-19%
|
(105)
-170%
|
(88)
+16%
|
(60)
+32%
|
(60)
0%
|
(1)
+99%
|
(3)
-380%
|
|