Visionary Education Technology Holdings Group Inc
NASDAQ:GV
Income Statement
Earnings Waterfall
Visionary Education Technology Holdings Group Inc
Income Statement
Visionary Education Technology Holdings Group Inc
| Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
1
|
1
|
3
|
5
|
6
|
5
|
5
|
|
| Revenue |
5
N/A
|
7
+36%
|
8
+19%
|
12
+37%
|
9
-19%
|
8
-17%
|
5
-35%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(3)
|
(3)
|
(5)
|
(7)
|
(7)
|
(6)
|
(4)
|
|
| Gross Profit |
3
N/A
|
4
+40%
|
4
+3%
|
4
+17%
|
3
-43%
|
2
-33%
|
1
-17%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(2)
|
(5)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(2)
|
(5)
|
|
| Operating Income |
1
N/A
|
0
-72%
|
0
+51%
|
(1)
N/A
|
(2)
-217%
|
(1)
+73%
|
(3)
-445%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(1)
|
(3)
|
(5)
|
(4)
|
(4)
|
(8)
|
(7)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(5)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
9
|
8
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(2)
N/A
|
(4)
-83%
|
3
N/A
|
2
-53%
|
(9)
N/A
|
(16)
-70%
|
|
| Net Income | ||||||||
| Tax Provision |
(0)
|
(0)
|
1
|
(0)
|
(1)
|
0
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(3)
|
(4)
|
3
|
1
|
(9)
|
(16)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Income (Common) |
0
N/A
|
(3)
N/A
|
(3)
-28%
|
3
N/A
|
1
-69%
|
(9)
N/A
|
(16)
-78%
|
|
| EPS (Diluted) |
0
N/A
|
-1.07
N/A
|
-1.35
-26%
|
1.08
N/A
|
0.32
-70%
|
-2.39
N/A
|
-3.66
-53%
|
|