Greenwave Technology Solutions Inc
NASDAQ:GWAV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Greenwave Technology Solutions Inc
NASDAQ:GWAV
|
US |
|
Orient Green Power Company Ltd
NSE:GREENPOWER
|
IN |
Income Statement
Earnings Waterfall
Greenwave Technology Solutions Inc
Income Statement
Greenwave Technology Solutions Inc
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
5
|
6
|
6
|
6
|
5
|
5
|
4
|
4
|
11
|
29
|
42
|
42
|
34
|
17
|
5
|
8
|
9
|
9
|
11
|
7
|
5
|
4
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
+500%
|
0
+250%
|
0
+43%
|
1
+163%
|
1
+19%
|
1
-26%
|
1
+6%
|
0
-47%
|
0
-51%
|
0
+68%
|
0
-44%
|
0
-78%
|
0
-25%
|
0
-33%
|
0
-50%
|
0
+200%
|
0
N/A
|
0
-33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
8
N/A
|
18
+122%
|
29
+59%
|
36
+26%
|
34
-6%
|
33
-3%
|
32
-4%
|
33
+3%
|
36
+9%
|
35
-1%
|
34
-4%
|
34
+1%
|
33
-2%
|
32
-4%
|
35
+10%
|
39
+12%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(11)
|
(18)
|
(22)
|
(22)
|
(20)
|
(20)
|
(20)
|
(21)
|
(22)
|
(22)
|
(21)
|
(20)
|
(19)
|
(22)
|
(26)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
+400%
|
0
+220%
|
0
+44%
|
0
+91%
|
1
+34%
|
1
-12%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-50%
|
0
+200%
|
0
N/A
|
0
-33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
7
+149%
|
11
+57%
|
14
+22%
|
12
-9%
|
13
+4%
|
12
-6%
|
13
+4%
|
14
+15%
|
13
-10%
|
12
-8%
|
13
+5%
|
13
+3%
|
13
+2%
|
13
-1%
|
13
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(3)
|
(4)
|
(6)
|
(8)
|
(9)
|
(9)
|
(14)
|
(20)
|
(29)
|
(35)
|
(33)
|
(35)
|
(25)
|
(22)
|
(13)
|
(10)
|
(8)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(6)
|
(10)
|
(14)
|
(20)
|
(21)
|
(23)
|
(23)
|
(24)
|
(24)
|
(23)
|
(29)
|
(46)
|
(34)
|
(36)
|
(31)
|
(32)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(3)
|
(6)
|
(8)
|
(9)
|
(10)
|
(14)
|
(19)
|
(30)
|
(35)
|
(31)
|
(29)
|
(19)
|
(16)
|
(12)
|
(8)
|
(5)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(7)
|
(9)
|
(13)
|
(13)
|
(15)
|
(15)
|
(16)
|
(15)
|
(15)
|
(19)
|
(19)
|
(22)
|
(22)
|
(18)
|
(18)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(5)
|
(5)
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(20)
|
(5)
|
(6)
|
(5)
|
(5)
|
|
| Operating Income |
(1)
N/A
|
(1)
+13%
|
(2)
-99%
|
(4)
-45%
|
(6)
-64%
|
(8)
-33%
|
(8)
-4%
|
(9)
-6%
|
(14)
-56%
|
(19)
-38%
|
(29)
-54%
|
(35)
-19%
|
(33)
+5%
|
(34)
-4%
|
(25)
+26%
|
(22)
+14%
|
(13)
+39%
|
(10)
+27%
|
(8)
+22%
|
(4)
+49%
|
(3)
+25%
|
(3)
+7%
|
(2)
+18%
|
(1)
+42%
|
(1)
+9%
|
(1)
-9%
|
(1)
-17%
|
(2)
-12%
|
(3)
-78%
|
(3)
+4%
|
(3)
-17%
|
(6)
-83%
|
(8)
-36%
|
(10)
-21%
|
(11)
-11%
|
(12)
-5%
|
(9)
+18%
|
(10)
-9%
|
(17)
-66%
|
(34)
-95%
|
(21)
+36%
|
(23)
-5%
|
(18)
+19%
|
(19)
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(8)
|
(8)
|
(8)
|
(9)
|
(2)
|
(2)
|
(3)
|
(19)
|
(25)
|
(56)
|
(136)
|
(54)
|
(176)
|
(174)
|
(227)
|
(291)
|
(182)
|
(157)
|
(37)
|
(36)
|
(17)
|
(14)
|
(2)
|
(8)
|
(9)
|
(9)
|
24
|
27
|
29
|
30
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
162
|
166
|
337
|
336
|
183
|
179
|
8
|
10
|
(2)
|
(2)
|
(2)
|
(11)
|
(9)
|
(9)
|
(25)
|
0
|
(28)
|
(28)
|
(12)
|
(12)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(8)
|
(7)
|
1
|
1
|
(2)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+5%
|
(4)
-52%
|
(5)
-52%
|
(8)
-59%
|
(11)
-25%
|
(11)
-6%
|
(13)
-12%
|
(18)
-43%
|
(23)
-27%
|
(32)
-41%
|
(36)
-11%
|
(44)
-24%
|
(42)
+4%
|
(34)
+20%
|
(31)
+8%
|
(16)
+49%
|
(12)
+25%
|
(10)
+14%
|
(29)
-183%
|
(34)
-17%
|
(65)
-89%
|
(144)
-122%
|
(55)
+61%
|
(15)
+73%
|
(9)
+40%
|
109
N/A
|
44
-60%
|
(2)
N/A
|
19
N/A
|
(32)
N/A
|
(40)
-25%
|
(35)
+13%
|
(34)
+3%
|
(22)
+35%
|
(30)
-36%
|
(27)
+10%
|
(31)
-15%
|
(21)
+31%
|
(10)
+55%
|
(24)
-147%
|
(21)
+14%
|
(33)
-60%
|
(33)
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(4)
|
(5)
|
(8)
|
(11)
|
(11)
|
(13)
|
(18)
|
(23)
|
(32)
|
(36)
|
(44)
|
(42)
|
(34)
|
(31)
|
(16)
|
(12)
|
(10)
|
(29)
|
(34)
|
(65)
|
(144)
|
(55)
|
(15)
|
(9)
|
109
|
44
|
(2)
|
19
|
(32)
|
(40)
|
(35)
|
(34)
|
(22)
|
(30)
|
(27)
|
(31)
|
(21)
|
(10)
|
(24)
|
(21)
|
(33)
|
(33)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+5%
|
(4)
-52%
|
(5)
-52%
|
(8)
-59%
|
(11)
-25%
|
(11)
-6%
|
(13)
-12%
|
(18)
-43%
|
(23)
-27%
|
(32)
-41%
|
(36)
-11%
|
(44)
-24%
|
(42)
+4%
|
(34)
+20%
|
(31)
+8%
|
(16)
+49%
|
(12)
+25%
|
(15)
-22%
|
(98)
-566%
|
(110)
-13%
|
(236)
-114%
|
(310)
-32%
|
(158)
+49%
|
(112)
+29%
|
(32)
+71%
|
72
N/A
|
7
-90%
|
3
-59%
|
45
+1 511%
|
7
-85%
|
(30)
N/A
|
(64)
-113%
|
(63)
+2%
|
(51)
+19%
|
(37)
+28%
|
(34)
+8%
|
(63)
-88%
|
(105)
-66%
|
(86)
+18%
|
(100)
-17%
|
(75)
+26%
|
(36)
+52%
|
(36)
-1%
|
|
| EPS (Diluted) |
-243 999.99
N/A
|
-231 000
+5%
|
-351 000
-52%
|
-533 000
-52%
|
-847 000
-59%
|
-1 056 999.99
-25%
|
-1 122 000
-6%
|
-1 257 000
-12%
|
-1 803 000
-43%
|
-1 142 500
+37%
|
-1 615 500
-41%
|
-1 796 999.99
-11%
|
-2 219 500
-24%
|
-1 414 000
+36%
|
-1 124 333.33
+20%
|
-1 039 333.33
+8%
|
-534 000
+49%
|
-301 000
+44%
|
-366 000
-22%
|
-750 230.76
-105%
|
-918 833.33
-22%
|
-841 892.85
+8%
|
-1 108 285.71
-32%
|
-19 485.22
+98%
|
-398 642.85
-1 946%
|
-113 785.71
+71%
|
211 911.76
N/A
|
24 464.28
-88%
|
5 559.99
-77%
|
223 950
+3 928%
|
34 350
-85%
|
-56 603.77
N/A
|
-159 650
-182%
|
-92 235.29
+42%
|
-74 779.41
+19%
|
-45 766.46
+39%
|
-42 528.02
+7%
|
-50 029.5
-18%
|
-2 200.64
+96%
|
-516.46
+77%
|
-932.14
-80%
|
-173.78
+81%
|
-7 181.01
-4 032%
|
-61.01
+99%
|
|