Hawaiian Holdings Inc
NASDAQ:HA
Income Statement
Earnings Waterfall
Hawaiian Holdings Inc
Income Statement
Hawaiian Holdings Inc
| Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
583
N/A
|
607
+4%
|
624
+3%
|
628
+1%
|
630
+0%
|
612
-3%
|
597
-2%
|
586
-2%
|
594
+1%
|
632
+6%
|
651
+3%
|
503
-23%
|
324
-36%
|
157
-51%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
70
N/A
|
297
+325%
|
509
+71%
|
721
+42%
|
875
+21%
|
880
+1%
|
888
+1%
|
891
+0%
|
911
+2%
|
952
+4%
|
983
+3%
|
1 019
+4%
|
1 094
+7%
|
1 161
+6%
|
1 211
+4%
|
1 248
+3%
|
1 221
-2%
|
1 187
-3%
|
1 183
0%
|
1 193
+1%
|
1 217
+2%
|
1 263
+4%
|
1 310
+4%
|
1 377
+5%
|
1 456
+6%
|
1 560
+7%
|
1 651
+6%
|
1 720
+4%
|
1 810
+5%
|
1 903
+5%
|
1 962
+3%
|
2 018
+3%
|
2 067
+2%
|
2 117
+2%
|
2 156
+2%
|
2 190
+2%
|
2 232
+2%
|
2 272
+2%
|
2 315
+2%
|
2 330
+1%
|
2 326
0%
|
2 318
0%
|
2 318
0%
|
2 328
+0%
|
2 352
+1%
|
2 392
+2%
|
2 432
+2%
|
2 487
+2%
|
2 563
+3%
|
2 607
+2%
|
2 675
+3%
|
2 734
+2%
|
2 780
+2%
|
2 823
+2%
|
2 837
+1%
|
2 829
0%
|
2 826
0%
|
2 822
0%
|
2 832
+0%
|
2 735
-3%
|
2 082
-24%
|
1 403
-33%
|
845
-40%
|
468
-45%
|
819
+75%
|
1 252
+53%
|
1 597
+28%
|
1 892
+18%
|
2 173
+15%
|
2 405
+11%
|
2 641
+10%
|
2 777
+5%
|
2 792
+1%
|
2 778
0%
|
2 716
-2%
|
2 749
+1%
|
2 774
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(421)
|
(438)
|
(446)
|
(452)
|
(456)
|
(462)
|
(466)
|
(475)
|
(486)
|
(499)
|
(515)
|
(391)
|
(263)
|
(132)
|
0
|
0
|
0
|
0
|
0
|
(54)
|
(226)
|
(406)
|
(583)
|
(708)
|
(716)
|
(727)
|
(738)
|
(756)
|
(772)
|
(787)
|
(823)
|
(891)
|
(959)
|
(970)
|
(944)
|
(886)
|
(847)
|
(857)
|
(890)
|
(920)
|
(943)
|
(977)
|
(1 046)
|
(1 136)
|
(1 208)
|
(1 272)
|
(1 311)
|
(1 353)
|
(1 411)
|
(1 480)
|
(1 548)
|
(1 584)
|
(1 629)
|
(1 640)
|
(1 647)
|
(1 668)
|
(1 673)
|
(1 668)
|
(1 621)
|
(1 572)
|
(1 514)
|
(1 552)
|
(1 550)
|
(1 554)
|
(1 587)
|
(1 567)
|
(1 640)
|
(1 696)
|
(1 741)
|
(1 803)
|
(1 857)
|
(1 938)
|
(2 026)
|
(2 066)
|
(2 073)
|
(2 069)
|
(2 055)
|
(2 060)
|
(2 055)
|
(1 653)
|
(1 253)
|
(1 006)
|
(700)
|
(984)
|
(1 322)
|
(1 666)
|
(1 868)
|
(2 093)
|
(2 263)
|
(2 419)
|
(2 518)
|
(2 503)
|
(2 545)
|
(2 565)
|
(2 609)
|
(2 679)
|
|
| Gross Profit |
162
N/A
|
169
+4%
|
178
+5%
|
176
-1%
|
173
-1%
|
150
-13%
|
132
-12%
|
111
-15%
|
108
-3%
|
133
+23%
|
136
+2%
|
112
-18%
|
61
-45%
|
25
-59%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
16
N/A
|
71
+349%
|
103
+45%
|
138
+34%
|
168
+22%
|
164
-2%
|
161
-2%
|
154
-5%
|
155
+1%
|
180
+16%
|
196
+9%
|
196
+0%
|
203
+3%
|
202
0%
|
241
+19%
|
304
+26%
|
336
+10%
|
340
+1%
|
326
-4%
|
303
-7%
|
297
-2%
|
321
+8%
|
333
+4%
|
331
0%
|
320
-3%
|
352
+10%
|
379
+8%
|
409
+8%
|
457
+12%
|
493
+8%
|
482
-2%
|
469
-3%
|
483
+3%
|
488
+1%
|
516
+6%
|
543
+5%
|
564
+4%
|
599
+6%
|
647
+8%
|
710
+10%
|
754
+6%
|
804
+7%
|
766
-5%
|
779
+2%
|
797
+2%
|
805
+1%
|
865
+7%
|
848
-2%
|
867
+2%
|
867
0%
|
872
+1%
|
877
+1%
|
841
-4%
|
797
-5%
|
771
-3%
|
756
-2%
|
756
+0%
|
767
+1%
|
772
+1%
|
680
-12%
|
429
-37%
|
151
-65%
|
(161)
N/A
|
(232)
-44%
|
(166)
+29%
|
(70)
+58%
|
(70)
+1%
|
23
N/A
|
80
+245%
|
142
+79%
|
222
+56%
|
258
+16%
|
288
+12%
|
234
-19%
|
152
-35%
|
141
-7%
|
95
-32%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(150)
|
(160)
|
(163)
|
(167)
|
(167)
|
(168)
|
(169)
|
(176)
|
(177)
|
(180)
|
(178)
|
(130)
|
(86)
|
(40)
|
(3)
|
(5)
|
(6)
|
(7)
|
(8)
|
(25)
|
(60)
|
(101)
|
(138)
|
(156)
|
(158)
|
(160)
|
(165)
|
(176)
|
(187)
|
(189)
|
(195)
|
(205)
|
(202)
|
(202)
|
(207)
|
(203)
|
(210)
|
(218)
|
(226)
|
(228)
|
(236)
|
(242)
|
(251)
|
(264)
|
(274)
|
(288)
|
(371)
|
(320)
|
(341)
|
(353)
|
(365)
|
(370)
|
(376)
|
(382)
|
(387)
|
(394)
|
(398)
|
(401)
|
(404)
|
(408)
|
(410)
|
(339)
|
(327)
|
(313)
|
(296)
|
(358)
|
(357)
|
(359)
|
(369)
|
(385)
|
(399)
|
(412)
|
(420)
|
(421)
|
(425)
|
(429)
|
(439)
|
(444)
|
(446)
|
(400)
|
(341)
|
(303)
|
(264)
|
(282)
|
(309)
|
(325)
|
(345)
|
(360)
|
(385)
|
(411)
|
(419)
|
(433)
|
(436)
|
(445)
|
(446)
|
(441)
|
|
| Selling, General & Administrative |
(11)
|
(15)
|
(15)
|
(17)
|
(18)
|
(21)
|
(23)
|
(24)
|
(20)
|
(15)
|
(11)
|
(6)
|
(4)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(13)
|
(25)
|
(38)
|
(50)
|
(48)
|
(49)
|
(49)
|
(52)
|
(55)
|
(54)
|
(57)
|
(62)
|
(58)
|
(57)
|
(58)
|
(54)
|
(59)
|
(65)
|
(71)
|
(71)
|
(76)
|
(78)
|
(82)
|
(88)
|
(91)
|
(96)
|
(100)
|
(105)
|
(112)
|
(114)
|
(119)
|
(122)
|
(124)
|
(126)
|
(123)
|
(122)
|
(122)
|
(123)
|
(122)
|
(121)
|
(120)
|
(120)
|
(122)
|
(123)
|
(122)
|
(123)
|
(119)
|
(120)
|
(124)
|
(127)
|
(129)
|
(129)
|
(128)
|
(129)
|
(128)
|
(129)
|
(129)
|
(130)
|
(126)
|
(97)
|
(68)
|
(46)
|
(31)
|
(45)
|
(61)
|
(73)
|
(82)
|
(93)
|
(105)
|
(114)
|
(121)
|
(121)
|
(118)
|
(117)
|
(117)
|
(118)
|
|
| Depreciation & Amortization |
(17)
|
(16)
|
(16)
|
(15)
|
(15)
|
(14)
|
(12)
|
(11)
|
(9)
|
(9)
|
(8)
|
(7)
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(9)
|
(16)
|
(23)
|
(28)
|
(28)
|
(29)
|
(32)
|
(37)
|
(41)
|
(46)
|
(48)
|
(48)
|
(48)
|
(49)
|
(49)
|
(51)
|
(52)
|
(53)
|
(54)
|
(55)
|
(56)
|
(58)
|
(59)
|
(60)
|
(63)
|
(66)
|
(71)
|
(77)
|
(82)
|
(86)
|
(86)
|
(84)
|
(83)
|
(83)
|
(87)
|
(91)
|
(93)
|
(96)
|
(99)
|
(103)
|
(104)
|
(106)
|
(108)
|
(107)
|
(108)
|
(108)
|
(109)
|
(109)
|
(110)
|
(113)
|
(118)
|
(123)
|
(131)
|
(140)
|
(146)
|
(152)
|
(158)
|
(159)
|
(160)
|
(160)
|
(155)
|
(152)
|
(148)
|
(143)
|
(141)
|
(138)
|
(137)
|
(136)
|
(136)
|
(136)
|
(135)
|
(134)
|
(135)
|
(134)
|
(134)
|
(136)
|
|
| Other Operating Expenses |
(123)
|
(129)
|
(132)
|
(134)
|
(133)
|
(133)
|
(134)
|
(142)
|
(148)
|
(157)
|
(158)
|
(118)
|
(78)
|
(37)
|
(3)
|
(5)
|
(6)
|
(7)
|
(8)
|
(22)
|
(38)
|
(60)
|
(78)
|
(78)
|
(81)
|
(83)
|
(83)
|
(88)
|
(91)
|
(89)
|
(91)
|
(95)
|
(96)
|
(96)
|
(99)
|
(98)
|
(99)
|
(101)
|
(101)
|
(101)
|
(103)
|
(106)
|
(110)
|
(116)
|
(120)
|
(126)
|
(201)
|
(138)
|
(146)
|
(153)
|
(160)
|
(164)
|
(169)
|
(173)
|
(177)
|
(181)
|
(183)
|
(182)
|
(183)
|
(184)
|
(186)
|
(114)
|
(97)
|
(83)
|
(66)
|
(128)
|
(130)
|
(130)
|
(135)
|
(145)
|
(152)
|
(160)
|
(161)
|
(152)
|
(151)
|
(148)
|
(152)
|
(155)
|
(160)
|
(143)
|
(117)
|
(105)
|
(85)
|
(94)
|
(108)
|
(114)
|
(126)
|
(131)
|
(144)
|
(161)
|
(163)
|
(177)
|
(183)
|
(194)
|
(195)
|
(187)
|
|
| Operating Income |
11
N/A
|
9
-22%
|
14
+66%
|
10
-34%
|
6
-33%
|
(18)
N/A
|
(38)
-113%
|
(65)
-72%
|
(69)
-7%
|
(47)
+32%
|
(42)
+11%
|
(18)
+58%
|
(25)
-39%
|
(15)
+38%
|
(3)
+81%
|
(5)
-72%
|
(6)
-26%
|
(7)
-16%
|
(8)
-12%
|
(9)
-11%
|
11
N/A
|
2
-81%
|
(1)
N/A
|
12
N/A
|
7
-43%
|
1
-93%
|
(11)
N/A
|
(21)
-87%
|
(8)
+63%
|
7
N/A
|
1
-85%
|
(3)
N/A
|
(1)
+72%
|
39
N/A
|
97
+147%
|
133
+37%
|
129
-3%
|
108
-17%
|
77
-28%
|
69
-10%
|
85
+22%
|
91
+7%
|
81
-12%
|
57
-30%
|
78
+38%
|
90
+15%
|
38
-58%
|
138
+261%
|
152
+10%
|
129
-15%
|
105
-19%
|
113
+8%
|
112
0%
|
134
+19%
|
156
+16%
|
170
+9%
|
202
+19%
|
245
+22%
|
306
+25%
|
346
+13%
|
395
+14%
|
426
+8%
|
452
+6%
|
485
+7%
|
509
+5%
|
507
0%
|
490
-3%
|
508
+4%
|
498
-2%
|
488
-2%
|
478
-2%
|
430
-10%
|
377
-12%
|
350
-7%
|
331
-5%
|
327
-1%
|
328
+0%
|
328
N/A
|
234
-29%
|
30
-87%
|
(191)
N/A
|
(464)
-143%
|
(496)
-7%
|
(448)
+10%
|
(379)
+15%
|
(394)
-4%
|
(322)
+18%
|
(280)
+13%
|
(242)
+13%
|
(189)
+22%
|
(161)
+15%
|
(145)
+10%
|
(202)
-40%
|
(293)
-45%
|
(306)
-4%
|
(345)
-13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(4)
|
(6)
|
(6)
|
(1)
|
(10)
|
(5)
|
(9)
|
(14)
|
(10)
|
(5)
|
6
|
(2)
|
(37)
|
(45)
|
(46)
|
(41)
|
(11)
|
(9)
|
(22)
|
(13)
|
(9)
|
3
|
(3)
|
(20)
|
(22)
|
(29)
|
(39)
|
(28)
|
(44)
|
(58)
|
(51)
|
(56)
|
(43)
|
(47)
|
(38)
|
(73)
|
(118)
|
(118)
|
(121)
|
(116)
|
(110)
|
(102)
|
(79)
|
(52)
|
(10)
|
(12)
|
(34)
|
(24)
|
(13)
|
1
|
25
|
25
|
(10)
|
(13)
|
(35)
|
(41)
|
(18)
|
(24)
|
(23)
|
(25)
|
(35)
|
(48)
|
(71)
|
(89)
|
(98)
|
(109)
|
(120)
|
(110)
|
(106)
|
(83)
|
(58)
|
(48)
|
(38)
|
(39)
|
(42)
|
|
| Non-Reccuring Items |
(60)
|
(23)
|
(19)
|
(19)
|
2
|
34
|
31
|
30
|
22
|
(9)
|
(11)
|
(11)
|
(11)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(7)
|
(35)
|
(36)
|
(32)
|
(29)
|
(1)
|
0
|
0
|
0
|
53
|
53
|
53
|
53
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(70)
|
(70)
|
(70)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(12)
|
(9)
|
(15)
|
(15)
|
(120)
|
(135)
|
(133)
|
(183)
|
(69)
|
(86)
|
(81)
|
(31)
|
(35)
|
0
|
0
|
0
|
0
|
(127)
|
(161)
|
(185)
|
(190)
|
(67)
|
53
|
156
|
273
|
141
|
67
|
(7)
|
(3)
|
(10)
|
(10)
|
(9)
|
11
|
(1)
|
(13)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
6
|
13
|
17
|
14
|
6
|
(1)
|
0
|
(4)
|
(1)
|
(2)
|
1
|
2
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
(0)
|
(4)
|
(5)
|
(5)
|
(3)
|
1
|
(5)
|
(14)
|
(17)
|
(20)
|
(19)
|
(9)
|
(4)
|
(5)
|
(5)
|
(16)
|
(19)
|
(21)
|
(21)
|
(15)
|
(12)
|
(10)
|
(5)
|
(3)
|
(5)
|
(5)
|
(8)
|
(5)
|
(2)
|
3
|
(2)
|
(11)
|
8
|
9
|
18
|
34
|
14
|
12
|
10
|
4
|
1
|
(1)
|
(4)
|
(8)
|
(8)
|
(7)
|
|
| Pre-Tax Income |
(46)
N/A
|
(12)
+73%
|
(3)
+76%
|
(8)
-163%
|
11
N/A
|
19
+66%
|
(4)
N/A
|
(33)
-667%
|
(47)
-43%
|
(56)
-18%
|
(53)
+5%
|
(28)
+47%
|
(35)
-25%
|
(17)
+51%
|
(3)
+83%
|
(5)
-72%
|
(6)
-26%
|
(7)
-16%
|
(8)
-12%
|
(4)
+49%
|
20
N/A
|
11
-48%
|
0
-96%
|
(23)
N/A
|
(33)
-41%
|
(41)
-26%
|
(49)
-19%
|
(32)
+35%
|
(23)
+27%
|
(2)
+91%
|
(2)
-5%
|
57
N/A
|
50
-13%
|
53
+6%
|
103
+93%
|
86
-17%
|
88
+3%
|
97
+10%
|
68
-30%
|
47
-31%
|
72
+54%
|
82
+14%
|
83
+1%
|
(15)
N/A
|
(10)
+33%
|
(1)
+89%
|
9
N/A
|
98
+956%
|
125
+27%
|
86
-31%
|
47
-46%
|
58
+26%
|
52
-11%
|
86
+66%
|
106
+22%
|
132
+25%
|
123
-7%
|
113
-8%
|
164
+44%
|
198
+21%
|
253
+28%
|
296
+17%
|
337
+14%
|
386
+15%
|
437
+13%
|
361
-17%
|
324
-10%
|
319
-2%
|
270
-15%
|
391
+45%
|
382
-2%
|
364
-5%
|
366
+1%
|
301
-18%
|
313
+4%
|
287
-8%
|
279
-3%
|
305
+9%
|
81
-74%
|
(151)
N/A
|
(403)
-167%
|
(700)
-74%
|
(602)
+14%
|
(458)
+24%
|
(295)
+36%
|
(185)
+37%
|
(275)
-48%
|
(320)
-17%
|
(350)
-9%
|
(294)
+16%
|
(253)
+14%
|
(214)
+16%
|
(264)
-23%
|
(328)
-24%
|
(355)
-8%
|
(408)
-15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
13
|
(6)
|
(11)
|
(8)
|
(16)
|
(14)
|
(12)
|
(16)
|
(7)
|
(3)
|
(3)
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(23)
|
(23)
|
(27)
|
(18)
|
1
|
9
|
14
|
18
|
9
|
1
|
0
|
(6)
|
(25)
|
(31)
|
(41)
|
(18)
|
20
|
25
|
28
|
3
|
28
|
28
|
67
|
57
|
(2)
|
(6)
|
(41)
|
(47)
|
(33)
|
(18)
|
(22)
|
(21)
|
(35)
|
(42)
|
(52)
|
(48)
|
(45)
|
(64)
|
(77)
|
(97)
|
(113)
|
(129)
|
(147)
|
(166)
|
(137)
|
(118)
|
(116)
|
(97)
|
(143)
|
(139)
|
(119)
|
(105)
|
(77)
|
(81)
|
(77)
|
(75)
|
(81)
|
(38)
|
30
|
105
|
189
|
174
|
131
|
80
|
41
|
57
|
62
|
68
|
54
|
48
|
44
|
54
|
67
|
55
|
53
|
|
| Income from Continuing Operations |
(32)
|
(19)
|
(14)
|
(16)
|
(5)
|
5
|
(16)
|
(49)
|
(54)
|
(58)
|
(55)
|
(25)
|
(32)
|
(17)
|
(3)
|
(5)
|
(6)
|
(7)
|
(8)
|
(4)
|
5
|
(12)
|
(23)
|
(50)
|
(50)
|
(41)
|
(40)
|
(18)
|
(6)
|
7
|
(1)
|
57
|
44
|
29
|
72
|
45
|
70
|
117
|
93
|
75
|
75
|
110
|
111
|
52
|
47
|
(3)
|
4
|
58
|
78
|
53
|
29
|
36
|
31
|
52
|
64
|
80
|
75
|
69
|
100
|
121
|
156
|
183
|
208
|
239
|
272
|
224
|
206
|
204
|
173
|
248
|
243
|
245
|
260
|
224
|
232
|
210
|
203
|
224
|
43
|
(122)
|
(299)
|
(511)
|
(427)
|
(327)
|
(215)
|
(145)
|
(217)
|
(259)
|
(283)
|
(240)
|
(205)
|
(170)
|
(210)
|
(260)
|
(300)
|
(355)
|
|
| Net Income (Common) |
(32)
N/A
|
(19)
+43%
|
(14)
+27%
|
(16)
-20%
|
(5)
+71%
|
5
N/A
|
(16)
N/A
|
(49)
-205%
|
(54)
-10%
|
(58)
-8%
|
(55)
+5%
|
(25)
+55%
|
(32)
-28%
|
(17)
+46%
|
(3)
+83%
|
(5)
-72%
|
(6)
-26%
|
(7)
-16%
|
(8)
-12%
|
(4)
+48%
|
5
N/A
|
(12)
N/A
|
(22)
-84%
|
(50)
-124%
|
(50)
+0%
|
(41)
+19%
|
(40)
+1%
|
(18)
+56%
|
(6)
+67%
|
7
N/A
|
(1)
N/A
|
57
N/A
|
44
-24%
|
29
-35%
|
72
+151%
|
45
-37%
|
70
+55%
|
117
+67%
|
93
-20%
|
75
-20%
|
75
0%
|
110
+48%
|
111
+1%
|
52
-53%
|
47
-9%
|
(3)
N/A
|
4
N/A
|
58
+1 418%
|
78
+34%
|
53
-31%
|
29
-46%
|
36
+26%
|
31
-13%
|
52
+65%
|
64
+23%
|
80
+25%
|
75
-6%
|
69
-8%
|
100
+45%
|
121
+22%
|
156
+28%
|
183
+17%
|
208
+14%
|
239
+15%
|
272
+14%
|
224
-17%
|
206
-8%
|
204
-1%
|
173
-15%
|
331
+91%
|
325
-2%
|
328
+1%
|
350
+7%
|
233
-33%
|
241
+3%
|
219
-9%
|
206
-6%
|
224
+9%
|
43
-81%
|
(122)
N/A
|
(299)
-146%
|
(511)
-71%
|
(427)
+16%
|
(327)
+24%
|
(215)
+34%
|
(145)
+33%
|
(217)
-50%
|
(259)
-19%
|
(283)
-9%
|
(240)
+15%
|
(205)
+15%
|
(170)
+17%
|
(210)
-23%
|
(260)
-24%
|
(300)
-15%
|
(355)
-18%
|
|
| EPS (Diluted) |
-0.85
N/A
|
-0.48
+44%
|
-0.39
+19%
|
-0.47
-21%
|
-0.13
+72%
|
0.15
N/A
|
-0.46
N/A
|
-1.44
-213%
|
-1.9
-32%
|
-1.88
+1%
|
-1.94
-3%
|
-0.87
+55%
|
-1.12
-29%
|
-0.6
+46%
|
-0.1
+83%
|
-0.17
-70%
|
-0.21
-24%
|
-0.24
-14%
|
-0.27
-13%
|
-0.15
+44%
|
0.12
N/A
|
-0.31
N/A
|
-0.48
-55%
|
-1.06
-121%
|
-1.05
+1%
|
-0.86
+18%
|
-0.85
+1%
|
-0.38
+55%
|
-0.13
+66%
|
0.15
N/A
|
-0.03
N/A
|
1.17
N/A
|
0.86
-26%
|
0.57
-34%
|
1.39
+144%
|
0.87
-37%
|
1.32
+52%
|
2.22
+68%
|
1.75
-21%
|
1.42
-19%
|
1.44
+1%
|
2.1
+46%
|
2.14
+2%
|
1.02
-52%
|
0.91
-11%
|
-0.05
N/A
|
0.07
N/A
|
1.11
+1 486%
|
1.47
+32%
|
1.01
-31%
|
0.55
-46%
|
0.67
+22%
|
0.57
-15%
|
0.98
+72%
|
1.21
+23%
|
1.27
+5%
|
1.2
-6%
|
1.1
-8%
|
1.53
+39%
|
1.96
+28%
|
2.56
+31%
|
2.98
+16%
|
3.85
+29%
|
4.43
+15%
|
5.06
+14%
|
4.15
-18%
|
3.83
-8%
|
3.78
-1%
|
3.21
-15%
|
6.19
+93%
|
6.35
+3%
|
6.44
+1%
|
6.9
+7%
|
4.61
-33%
|
4.97
+8%
|
4.57
-8%
|
4.36
-5%
|
4.71
+8%
|
0.93
-80%
|
-2.64
N/A
|
-6.51
-147%
|
-11.08
-70%
|
-8.63
+22%
|
-6.37
+26%
|
-4.14
+35%
|
-2.85
+31%
|
-4.25
-49%
|
-5.05
-19%
|
-5.51
-9%
|
-4.67
+15%
|
-3.99
+15%
|
-3.31
+17%
|
-4.07
-23%
|
-5.05
-24%
|
-5.79
-15%
|
-6.85
-18%
|
|