Home Bancorp Inc
NASDAQ:HBCP
Cash Flow Statement
Cash Flow Statement
Home Bancorp Inc
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
3
|
3
|
4
|
4
|
3
|
3
|
4
|
4
|
5
|
4
|
4
|
3
|
5
|
5
|
4
|
4
|
5
|
6
|
7
|
9
|
9
|
9
|
8
|
8
|
7
|
7
|
8
|
9
|
10
|
11
|
11
|
11
|
13
|
13
|
14
|
16
|
16
|
18
|
18
|
18
|
17
|
19
|
23
|
27
|
32
|
32
|
31
|
29
|
28
|
22
|
18
|
20
|
25
|
35
|
44
|
50
|
49
|
41
|
38
|
34
|
34
|
41
|
42
|
42
|
40
|
38
|
36
|
36
|
36
|
38
|
41
|
44
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
2
|
4
|
3
|
3
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
3
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
0
|
(1)
|
(3)
|
(2)
|
(2)
|
0
|
2
|
3
|
3
|
1
|
1
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
1
|
5
|
5
|
5
|
4
|
2
|
2
|
5
|
1
|
(3)
|
(4)
|
(2)
|
4
|
11
|
16
|
10
|
7
|
3
|
(1)
|
2
|
5
|
5
|
7
|
10
|
11
|
11
|
11
|
8
|
7
|
7
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
13
|
14
|
15
|
16
|
13
|
12
|
12
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
8
|
8
|
7
|
7
|
8
|
8
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Cash Taxes Paid |
2
|
2
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
13
|
0
|
5
|
7
|
7
|
8
|
10
|
10
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
42
|
14
|
29
|
46
|
62
|
64
|
65
|
61
|
|
| Change in Working Capital |
(0)
|
(1)
|
1
|
6
|
1
|
2
|
(4)
|
(6)
|
(2)
|
(4)
|
7
|
(3)
|
(2)
|
4
|
(5)
|
(1)
|
(2)
|
(7)
|
(3)
|
3
|
(3)
|
(2)
|
(1)
|
1
|
9
|
4
|
6
|
6
|
4
|
7
|
4
|
13
|
14
|
12
|
4
|
(7)
|
(4)
|
(2)
|
7
|
4
|
(10)
|
0
|
(15)
|
(14)
|
(2)
|
(10)
|
6
|
0
|
2
|
7
|
5
|
1
|
12
|
4
|
9
|
9
|
(7)
|
(7)
|
(6)
|
4
|
7
|
8
|
(3)
|
(6)
|
(9)
|
(6)
|
3
|
8
|
3
|
4
|
(6)
|
(5)
|
|
| Cash from Operating Activities |
4
N/A
|
3
-30%
|
5
+92%
|
12
+136%
|
8
-34%
|
10
+25%
|
4
-57%
|
2
-60%
|
4
+157%
|
1
-75%
|
14
+1 205%
|
(1)
N/A
|
(0)
+92%
|
4
N/A
|
(2)
N/A
|
7
N/A
|
18
+149%
|
21
+21%
|
18
-15%
|
24
+34%
|
11
-53%
|
8
-26%
|
11
+35%
|
16
+41%
|
21
+33%
|
18
-18%
|
24
+37%
|
26
+7%
|
28
+9%
|
31
+11%
|
26
-17%
|
35
+36%
|
36
+4%
|
34
-5%
|
27
-22%
|
17
-37%
|
20
+22%
|
25
+24%
|
35
+36%
|
33
-6%
|
25
-24%
|
38
+52%
|
29
-24%
|
35
+23%
|
47
+34%
|
39
-18%
|
53
+36%
|
46
-13%
|
44
-4%
|
40
-8%
|
34
-17%
|
31
-8%
|
49
+58%
|
52
+7%
|
68
+30%
|
75
+10%
|
56
-26%
|
46
-17%
|
44
-5%
|
48
+11%
|
51
+6%
|
59
+16%
|
50
-17%
|
46
-8%
|
41
-9%
|
42
+1%
|
49
+16%
|
53
+9%
|
49
-8%
|
51
+5%
|
45
-12%
|
49
+9%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(9)
|
(9)
|
(8)
|
(7)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(7)
|
(6)
|
(6)
|
|
| Other Items |
(36)
|
(45)
|
(47)
|
(60)
|
(103)
|
(97)
|
(78)
|
(51)
|
19
|
65
|
62
|
63
|
75
|
11
|
(5)
|
(33)
|
(47)
|
(48)
|
(9)
|
6
|
9
|
18
|
4
|
(13)
|
(42)
|
(7)
|
(38)
|
(33)
|
2
|
(37)
|
(14)
|
(55)
|
(61)
|
(43)
|
(31)
|
4
|
(7)
|
(20)
|
(22)
|
(25)
|
81
|
71
|
76
|
88
|
(20)
|
(9)
|
(68)
|
(71)
|
(68)
|
(89)
|
(262)
|
(241)
|
(258)
|
(259)
|
13
|
21
|
57
|
(17)
|
(218)
|
(363)
|
(493)
|
(404)
|
(291)
|
(215)
|
(92)
|
(104)
|
(100)
|
(55)
|
(103)
|
(100)
|
(72)
|
5
|
|
| Cash from Investing Activities |
(38)
N/A
|
(47)
-22%
|
(49)
-5%
|
(63)
-29%
|
(108)
-70%
|
(101)
+6%
|
(82)
+19%
|
(53)
+35%
|
17
N/A
|
62
+258%
|
53
-14%
|
54
+1%
|
67
+24%
|
4
-94%
|
(5)
N/A
|
(34)
-522%
|
(48)
-43%
|
(50)
-3%
|
(10)
+79%
|
4
N/A
|
8
+81%
|
17
+119%
|
3
-85%
|
(14)
N/A
|
(43)
-217%
|
(9)
+79%
|
(41)
-353%
|
(37)
+11%
|
(2)
+95%
|
(40)
-2 106%
|
(16)
+60%
|
(56)
-251%
|
(62)
-11%
|
(45)
+27%
|
(34)
+25%
|
0
N/A
|
(12)
N/A
|
(23)
-97%
|
(24)
-5%
|
(27)
-12%
|
79
N/A
|
69
-13%
|
73
+7%
|
84
+15%
|
(25)
N/A
|
(14)
+44%
|
(73)
-435%
|
(76)
-4%
|
(72)
+5%
|
(93)
-29%
|
(265)
-185%
|
(243)
+8%
|
(260)
-7%
|
(261)
0%
|
11
N/A
|
19
+73%
|
55
+195%
|
(19)
N/A
|
(220)
-1 048%
|
(365)
-66%
|
(495)
-36%
|
(407)
+18%
|
(294)
+28%
|
(218)
+26%
|
(94)
+57%
|
(107)
-14%
|
(103)
+3%
|
(59)
+43%
|
(107)
-82%
|
(106)
+1%
|
(78)
+27%
|
(1)
+98%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
75
|
89
|
89
|
86
|
11
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(8)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(10)
|
(8)
|
(6)
|
(6)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(4)
|
(6)
|
(11)
|
(13)
|
(15)
|
(16)
|
(15)
|
(14)
|
(10)
|
(9)
|
(11)
|
(9)
|
(11)
|
(14)
|
(11)
|
(11)
|
(8)
|
(6)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(12)
|
(15)
|
(14)
|
|
| Net Issuance of Debt |
11
|
19
|
24
|
9
|
28
|
1
|
(16)
|
4
|
(28)
|
(22)
|
0
|
0
|
(21)
|
(13)
|
19
|
45
|
46
|
46
|
(32)
|
(69)
|
(47)
|
(51)
|
(2)
|
8
|
51
|
23
|
41
|
35
|
(59)
|
(56)
|
(84)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
54
|
54
|
0
|
(1)
|
(0)
|
0
|
135
|
135
|
135
|
0
|
(135)
|
(135)
|
(135)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
|
| Other |
7
|
4
|
17
|
8
|
(9)
|
14
|
7
|
14
|
17
|
(42)
|
(46)
|
(55)
|
(26)
|
3
|
(6)
|
(3)
|
(15)
|
(0)
|
59
|
66
|
41
|
46
|
(2)
|
(19)
|
(30)
|
(17)
|
(18)
|
(5)
|
29
|
39
|
49
|
10
|
24
|
(22)
|
(23)
|
15
|
(3)
|
34
|
17
|
25
|
21
|
(31)
|
(69)
|
(105)
|
(106)
|
(35)
|
25
|
48
|
30
|
36
|
418
|
360
|
381
|
445
|
97
|
153
|
320
|
257
|
195
|
18
|
(105)
|
(132)
|
(88)
|
119
|
55
|
(73)
|
(50)
|
(65)
|
94
|
230
|
191
|
164
|
|
| Cash from Financing Activities |
19
N/A
|
24
+27%
|
42
+75%
|
92
+121%
|
108
+17%
|
104
-4%
|
77
-26%
|
29
-63%
|
(16)
N/A
|
(71)
-337%
|
(59)
+17%
|
(66)
-12%
|
(55)
+17%
|
(4)
+94%
|
7
N/A
|
36
+413%
|
25
-29%
|
40
+59%
|
22
-44%
|
(9)
N/A
|
(11)
-23%
|
(12)
-2%
|
(14)
-18%
|
(19)
-38%
|
15
N/A
|
1
-96%
|
22
+4 037%
|
30
+38%
|
(30)
N/A
|
(18)
+38%
|
(36)
-96%
|
(10)
+71%
|
21
N/A
|
(1)
N/A
|
4
N/A
|
(17)
N/A
|
(4)
+73%
|
32
N/A
|
14
-56%
|
22
+56%
|
18
-19%
|
(35)
N/A
|
(73)
-111%
|
(109)
-49%
|
(113)
-4%
|
(45)
+60%
|
11
N/A
|
30
+163%
|
9
-71%
|
13
+50%
|
394
+2 945%
|
337
-15%
|
359
+7%
|
427
+19%
|
80
-81%
|
134
+68%
|
303
+125%
|
238
-21%
|
227
-5%
|
53
-77%
|
(70)
N/A
|
(93)
-34%
|
(103)
-10%
|
106
N/A
|
41
-61%
|
48
+17%
|
71
+47%
|
57
-20%
|
81
+42%
|
75
-7%
|
32
-57%
|
6
-82%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(16)
N/A
|
(20)
-28%
|
(2)
+90%
|
41
N/A
|
8
-80%
|
12
+48%
|
(1)
N/A
|
(23)
-2 640%
|
6
N/A
|
(8)
N/A
|
8
N/A
|
(14)
N/A
|
11
N/A
|
5
-59%
|
(0)
N/A
|
9
N/A
|
(5)
N/A
|
12
N/A
|
30
+155%
|
19
-37%
|
8
-59%
|
14
+80%
|
0
-98%
|
(16)
N/A
|
(7)
+58%
|
9
N/A
|
4
-51%
|
19
+327%
|
(4)
N/A
|
(27)
-660%
|
(26)
+4%
|
(31)
-19%
|
(4)
+86%
|
(12)
-185%
|
(3)
+72%
|
0
N/A
|
5
+951%
|
34
+661%
|
25
-28%
|
28
+11%
|
121
+338%
|
72
-41%
|
29
-60%
|
10
-65%
|
(91)
N/A
|
(20)
+78%
|
(9)
+55%
|
(0)
+95%
|
(20)
-4 498%
|
(40)
-101%
|
163
N/A
|
125
-24%
|
148
+19%
|
219
+48%
|
159
-27%
|
228
+43%
|
414
+81%
|
265
-36%
|
51
-81%
|
(263)
N/A
|
(514)
-95%
|
(441)
+14%
|
(347)
+21%
|
(66)
+81%
|
(12)
+82%
|
(17)
-44%
|
17
N/A
|
51
+210%
|
23
-56%
|
20
-11%
|
(1)
N/A
|
53
N/A
|
|