Horizon Bancorp Inc
NASDAQ:HBNC
Income Statement
Income Statement
Horizon Bancorp Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
21
|
21
|
22
|
23
|
24
|
24
|
25
|
24
|
24
|
24
|
24
|
25
|
27
|
27
|
30
|
31
|
32
|
32
|
32
|
32
|
31
|
32
|
32
|
33
|
34
|
35
|
37
|
37
|
40
|
42
|
43
|
45
|
44
|
44
|
46
|
48
|
48
|
48
|
48
|
48
|
50
|
52
|
55
|
58
|
61
|
65
|
64
|
61
|
59
|
59
|
61
|
63
|
67
|
68
|
71
|
75
|
78
|
81
|
85
|
86
|
92
|
98
|
102
|
112
|
120
|
126
|
132
|
135
|
135
|
143
|
153
|
161
|
167
|
169
|
169
|
166
|
167
|
167
|
170
|
176
|
181
|
192
|
197
|
200
|
195
|
188
|
178
|
176
|
174
|
173
|
178
|
189
|
198
|
208
|
219
|
229
|
|
| Interest Income |
40
|
39
|
40
|
41
|
42
|
42
|
43
|
42
|
41
|
42
|
41
|
43
|
45
|
47
|
53
|
57
|
61
|
64
|
66
|
69
|
71
|
73
|
74
|
75
|
76
|
75
|
73
|
70
|
70
|
72
|
72
|
73
|
70
|
68
|
68
|
69
|
68
|
67
|
65
|
65
|
66
|
67
|
70
|
73
|
75
|
79
|
78
|
75
|
72
|
72
|
74
|
76
|
80
|
81
|
85
|
89
|
92
|
96
|
101
|
107
|
112
|
118
|
121
|
129
|
139
|
149
|
159
|
166
|
172
|
185
|
199
|
208
|
215
|
211
|
206
|
200
|
196
|
193
|
194
|
194
|
199
|
209
|
219
|
236
|
254
|
274
|
292
|
312
|
326
|
336
|
347
|
356
|
360
|
365
|
367
|
363
|
|
| Interest Expense |
19
|
18
|
18
|
18
|
18
|
18
|
18
|
17
|
17
|
17
|
17
|
18
|
18
|
20
|
23
|
26
|
29
|
32
|
34
|
37
|
40
|
41
|
42
|
42
|
42
|
39
|
36
|
33
|
30
|
30
|
29
|
28
|
26
|
24
|
23
|
21
|
20
|
18
|
17
|
17
|
16
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
14
|
15
|
16
|
21
|
20
|
20
|
20
|
16
|
19
|
23
|
27
|
32
|
37
|
42
|
46
|
48
|
47
|
42
|
37
|
34
|
29
|
26
|
24
|
18
|
17
|
17
|
22
|
37
|
59
|
85
|
114
|
137
|
152
|
163
|
169
|
168
|
163
|
157
|
148
|
133
|
|
| Non Interest Income |
9
|
9
|
10
|
10
|
11
|
12
|
11
|
11
|
11
|
10
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
9
|
10
|
10
|
11
|
12
|
12
|
12
|
13
|
14
|
14
|
14
|
15
|
16
|
17
|
18
|
18
|
18
|
19
|
20
|
20
|
19
|
20
|
20
|
21
|
23
|
24
|
27
|
30
|
30
|
28
|
26
|
24
|
24
|
25
|
26
|
28
|
28
|
29
|
28
|
29
|
31
|
32
|
36
|
36
|
35
|
33
|
33
|
34
|
35
|
35
|
34
|
35
|
37
|
40
|
43
|
46
|
47
|
52
|
60
|
61
|
66
|
65
|
58
|
58
|
55
|
50
|
48
|
43
|
41
|
43
|
12
|
12
|
12
|
11
|
3
|
10
|
10
|
(297)
|
(256)
|
|
| Revenue |
30
N/A
|
30
+1%
|
33
+7%
|
33
+3%
|
35
+4%
|
36
+4%
|
36
+0%
|
35
-2%
|
35
-1%
|
35
0%
|
35
-1%
|
36
+4%
|
37
+2%
|
38
+2%
|
39
+5%
|
41
+3%
|
41
+2%
|
42
+1%
|
42
-1%
|
42
+0%
|
42
+2%
|
43
+2%
|
44
+2%
|
45
+3%
|
47
+4%
|
49
+5%
|
50
+3%
|
51
+2%
|
55
+7%
|
58
+5%
|
60
+4%
|
63
+4%
|
62
-2%
|
62
+1%
|
65
+5%
|
68
+4%
|
68
+1%
|
68
-1%
|
68
+0%
|
68
+1%
|
71
+4%
|
75
+5%
|
79
+6%
|
86
+8%
|
91
+6%
|
95
+4%
|
92
-2%
|
87
-6%
|
83
-5%
|
83
0%
|
86
+4%
|
89
+4%
|
94
+6%
|
96
+2%
|
100
+5%
|
103
+3%
|
106
+3%
|
111
+5%
|
117
+5%
|
122
+4%
|
127
+5%
|
133
+4%
|
135
+2%
|
145
+8%
|
154
+6%
|
161
+5%
|
167
+4%
|
169
+1%
|
170
+1%
|
180
+6%
|
193
+7%
|
204
+6%
|
214
+5%
|
216
+1%
|
221
+2%
|
225
+2%
|
229
+2%
|
232
+2%
|
235
+1%
|
234
0%
|
240
+3%
|
247
+3%
|
247
0%
|
247
+0%
|
238
-4%
|
230
-3%
|
222
-4%
|
188
-15%
|
186
-1%
|
185
-1%
|
189
+2%
|
192
+1%
|
207
+8%
|
218
+5%
|
(78)
N/A
|
(27)
+65%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(10)
|
(12)
|
(12)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(10)
|
(8)
|
(7)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(2)
|
0
|
1
|
(1)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(10)
|
(16)
|
(18)
|
(21)
|
(13)
|
(4)
|
(3)
|
2
|
4
|
2
|
4
|
2
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(1)
|
(2)
|
|
| Non Interest Expense |
(21)
|
(22)
|
(23)
|
(23)
|
(24)
|
(25)
|
(24)
|
(25)
|
(25)
|
(25)
|
(26)
|
(26)
|
(27)
|
(27)
|
(28)
|
(29)
|
(30)
|
(30)
|
(30)
|
(31)
|
(31)
|
(31)
|
(31)
|
(31)
|
(31)
|
(32)
|
(32)
|
(33)
|
(34)
|
(36)
|
(36)
|
(38)
|
(38)
|
(38)
|
(41)
|
(43)
|
(43)
|
(44)
|
(45)
|
(46)
|
(47)
|
(49)
|
(51)
|
(54)
|
(57)
|
(59)
|
(59)
|
(58)
|
(59)
|
(61)
|
(62)
|
(62)
|
(64)
|
(64)
|
(71)
|
(72)
|
(75)
|
(80)
|
(82)
|
(87)
|
(89)
|
(91)
|
(91)
|
(95)
|
(99)
|
(102)
|
(103)
|
(103)
|
(106)
|
(113)
|
(118)
|
(122)
|
(123)
|
(122)
|
(126)
|
(126)
|
(127)
|
(130)
|
(131)
|
(133)
|
(138)
|
(141)
|
(143)
|
(143)
|
(140)
|
(139)
|
(139)
|
(146)
|
(149)
|
(150)
|
(153)
|
(159)
|
(161)
|
(163)
|
(177)
|
(172)
|
|
| Pre-Tax Income |
7
N/A
|
7
+2%
|
8
+7%
|
8
+10%
|
9
+8%
|
10
+8%
|
10
+5%
|
9
-10%
|
9
-6%
|
9
-1%
|
8
-5%
|
9
+15%
|
9
-2%
|
9
-1%
|
10
+5%
|
10
+4%
|
10
+2%
|
10
+2%
|
10
-2%
|
10
+1%
|
11
+5%
|
11
+1%
|
11
+4%
|
11
-4%
|
12
+8%
|
13
+7%
|
11
-14%
|
11
0%
|
11
+0%
|
10
-9%
|
11
+16%
|
11
-2%
|
10
-10%
|
11
+5%
|
12
+14%
|
13
+11%
|
15
+11%
|
16
+7%
|
16
+2%
|
17
+5%
|
20
+18%
|
23
+15%
|
25
+9%
|
28
+11%
|
29
+3%
|
30
+3%
|
29
-1%
|
27
-8%
|
24
-12%
|
23
-5%
|
23
+1%
|
24
+6%
|
27
+12%
|
27
-1%
|
26
-4%
|
28
+7%
|
28
+0%
|
30
+9%
|
34
+12%
|
33
-4%
|
37
+12%
|
40
+10%
|
42
+4%
|
48
+15%
|
52
+8%
|
56
+8%
|
61
+9%
|
64
+4%
|
61
-4%
|
64
+5%
|
73
+14%
|
80
+9%
|
80
+0%
|
77
-4%
|
77
+0%
|
78
+2%
|
89
+14%
|
98
+10%
|
101
+3%
|
102
+2%
|
106
+3%
|
109
+3%
|
107
-1%
|
106
-2%
|
99
-7%
|
90
-9%
|
82
-9%
|
39
-52%
|
34
-12%
|
30
-13%
|
30
+2%
|
27
-10%
|
40
+47%
|
49
+21%
|
(256)
N/A
|
(201)
+21%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(11)
|
(12)
|
(10)
|
(12)
|
(14)
|
(13)
|
(15)
|
(15)
|
(16)
|
(14)
|
(12)
|
(11)
|
(8)
|
(7)
|
(11)
|
(10)
|
(11)
|
(9)
|
8
|
5
|
3
|
67
|
51
|
|
| Income from Continuing Operations |
4
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
9
|
10
|
9
|
9
|
9
|
8
|
9
|
9
|
8
|
9
|
10
|
11
|
11
|
12
|
12
|
13
|
15
|
16
|
18
|
20
|
20
|
21
|
21
|
20
|
18
|
17
|
17
|
18
|
20
|
20
|
19
|
21
|
21
|
22
|
24
|
24
|
27
|
29
|
31
|
36
|
40
|
45
|
50
|
53
|
51
|
54
|
61
|
67
|
67
|
65
|
65
|
69
|
77
|
85
|
88
|
87
|
90
|
93
|
94
|
93
|
88
|
82
|
74
|
28
|
24
|
19
|
21
|
35
|
45
|
52
|
(188)
|
(150)
|
|
| Net Income (Common) |
4
N/A
|
5
+6%
|
5
+9%
|
6
+11%
|
6
+11%
|
7
+8%
|
7
+8%
|
7
-9%
|
6
-2%
|
6
+0%
|
6
-4%
|
7
+13%
|
7
-3%
|
7
-2%
|
7
+4%
|
7
+3%
|
7
+2%
|
7
+2%
|
7
-1%
|
8
+2%
|
8
+5%
|
8
+2%
|
8
+4%
|
8
-3%
|
9
+9%
|
10
+11%
|
9
-10%
|
9
+0%
|
9
-2%
|
7
-15%
|
8
+9%
|
8
-5%
|
7
-11%
|
7
+7%
|
8
+13%
|
9
+9%
|
10
+12%
|
11
+7%
|
11
-2%
|
12
+9%
|
13
+17%
|
15
+15%
|
18
+13%
|
19
+9%
|
20
+4%
|
21
+4%
|
20
0%
|
20
-5%
|
18
-9%
|
17
-5%
|
17
+1%
|
18
+5%
|
20
+11%
|
20
0%
|
19
-3%
|
20
+6%
|
20
+0%
|
22
+8%
|
24
+11%
|
24
-2%
|
27
+12%
|
29
+10%
|
31
+5%
|
33
+7%
|
38
+14%
|
43
+13%
|
48
+11%
|
53
+11%
|
51
-4%
|
54
+5%
|
61
+14%
|
67
+9%
|
67
+1%
|
65
-3%
|
65
0%
|
69
+5%
|
77
+13%
|
85
+10%
|
88
+3%
|
87
-1%
|
90
+4%
|
93
+3%
|
94
+1%
|
93
0%
|
88
-6%
|
82
-7%
|
74
-9%
|
28
-62%
|
24
-15%
|
19
-19%
|
21
+10%
|
35
+68%
|
45
+28%
|
52
+14%
|
(188)
N/A
|
(150)
+20%
|
|
| EPS (Diluted) |
0.29
N/A
|
0.31
+7%
|
0.34
+10%
|
0.37
+9%
|
0.4
+8%
|
0.42
+5%
|
0.45
+7%
|
0.42
-7%
|
0.4
-5%
|
0.4
N/A
|
0.38
-5%
|
0.44
+16%
|
0.42
-5%
|
0.42
N/A
|
0.44
+5%
|
0.44
N/A
|
0.46
+5%
|
0.46
N/A
|
0.45
-2%
|
0.46
+2%
|
0.48
+4%
|
0.49
+2%
|
0.53
+8%
|
0.5
-6%
|
0.53
+6%
|
0.59
+11%
|
0.53
-10%
|
0.54
+2%
|
0.53
-2%
|
0.45
-15%
|
0.49
+9%
|
0.47
-4%
|
0.41
-13%
|
0.44
+7%
|
0.49
+11%
|
0.54
+10%
|
0.6
+11%
|
0.63
+5%
|
0.62
-2%
|
0.67
+8%
|
0.78
+16%
|
0.9
+15%
|
0.88
-2%
|
1.02
+16%
|
0.97
-5%
|
1.03
+6%
|
1.02
-1%
|
0.96
-6%
|
0.91
-5%
|
0.71
-22%
|
0.81
+14%
|
0.84
+4%
|
0.96
+14%
|
0.91
-5%
|
0.71
-22%
|
0.84
+18%
|
0.75
-11%
|
0.8
+7%
|
0.75
-6%
|
0.79
+5%
|
0.79
N/A
|
0.89
+13%
|
0.93
+4%
|
0.95
+2%
|
0.98
+3%
|
1.1
+12%
|
1.23
+12%
|
1.38
+12%
|
1.33
-4%
|
1.19
-11%
|
1.35
+13%
|
1.53
+13%
|
1.5
-2%
|
1.49
-1%
|
1.48
-1%
|
1.55
+5%
|
1.75
+13%
|
1.92
+10%
|
1.98
+3%
|
1.98
N/A
|
2.05
+4%
|
2.12
+3%
|
2.15
+1%
|
2.14
0%
|
2.02
-6%
|
1.88
-7%
|
1.7
-10%
|
0.64
-62%
|
0.54
-16%
|
0.43
-20%
|
0.48
+12%
|
0.8
+67%
|
1.03
+29%
|
1.18
+15%
|
-3.97
N/A
|
-3.24
+18%
|
|