Health Catalyst Inc
NASDAQ:HCAT
Balance Sheet
Balance Sheet Decomposition
Health Catalyst Inc
Health Catalyst Inc
Balance Sheet
Health Catalyst Inc
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
23
|
28
|
18
|
92
|
193
|
116
|
106
|
250
|
|
| Cash Equivalents |
23
|
28
|
18
|
92
|
193
|
116
|
106
|
250
|
|
| Short-Term Investments |
29
|
5
|
210
|
179
|
252
|
247
|
211
|
142
|
|
| Total Receivables |
17
|
28
|
28
|
48
|
49
|
48
|
60
|
57
|
|
| Accounts Receivables |
17
|
28
|
28
|
48
|
49
|
48
|
60
|
57
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
3
|
6
|
8
|
11
|
15
|
16
|
15
|
16
|
|
| Total Current Assets |
71
|
67
|
264
|
330
|
508
|
428
|
393
|
466
|
|
| PP&E Net |
5
|
11
|
8
|
38
|
44
|
43
|
40
|
41
|
|
| PP&E Gross |
5
|
11
|
8
|
38
|
44
|
43
|
40
|
41
|
|
| Accumulated Depreciation |
6
|
8
|
10
|
10
|
11
|
18
|
27
|
39
|
|
| Intangible Assets |
30
|
28
|
26
|
99
|
105
|
92
|
73
|
86
|
|
| Goodwill |
4
|
4
|
4
|
108
|
170
|
186
|
191
|
260
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
4
|
5
|
4
|
5
|
6
|
|
| Other Assets |
4
|
4
|
4
|
108
|
170
|
186
|
191
|
260
|
|
| Total Assets |
110
N/A
|
111
+1%
|
302
+172%
|
578
+91%
|
832
+44%
|
752
-10%
|
702
-7%
|
859
+22%
|
|
| Liabilities | |||||||||
| Accounts Payable |
1
|
2
|
4
|
5
|
5
|
4
|
7
|
11
|
|
| Accrued Liabilities |
5
|
12
|
12
|
19
|
27
|
23
|
27
|
30
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
231
|
|
| Other Current Liabilities |
26
|
27
|
33
|
64
|
61
|
55
|
56
|
53
|
|
| Total Current Liabilities |
31
|
42
|
48
|
88
|
93
|
83
|
89
|
326
|
|
| Long-Term Debt |
10
|
19
|
48
|
169
|
181
|
227
|
228
|
151
|
|
| Other Liabilities |
8
|
15
|
5
|
45
|
36
|
18
|
18
|
17
|
|
| Total Liabilities |
48
N/A
|
76
+57%
|
102
+34%
|
302
+197%
|
310
+3%
|
327
+6%
|
335
+2%
|
494
+47%
|
|
| Equity | |||||||||
| Common Stock |
322
|
410
|
0
|
0
|
0
|
0
|
0
|
1 553
|
|
| Retained Earnings |
260
|
375
|
611
|
726
|
879
|
999
|
1 117
|
1 187
|
|
| Additional Paid In Capital |
0
|
0
|
811
|
1 002
|
1 401
|
1 425
|
1 484
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Total Equity |
62
N/A
|
35
-43%
|
201
+472%
|
276
+38%
|
522
+89%
|
425
-19%
|
367
-14%
|
365
0%
|
|
| Total Liabilities & Equity |
110
N/A
|
111
+1%
|
302
+172%
|
578
+91%
|
832
+44%
|
752
-10%
|
702
-7%
|
859
+22%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
35
|
35
|
37
|
43
|
53
|
55
|
58
|
64
|
|