
Hackett Group Inc
NASDAQ:HCKT

Intrinsic Value
The intrinsic value of one
HCKT
stock under the Base Case scenario is
27.23
USD.
Compared to the current market price of 25.79 USD,
Hackett Group Inc
is
Undervalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hackett Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Hackett Group Inc
Balance Sheet Decomposition
Hackett Group Inc
Current Assets | 75m |
Cash & Short-Term Investments | 9.2m |
Receivables | 62.6m |
Other Current Assets | 3.3m |
Non-Current Assets | 116.8m |
PP&E | 24m |
Intangibles | 92.4m |
Other Non-Current Assets | 367k |
Free Cash Flow Analysis
Hackett Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Hackett Group Inc
Revenue
|
314.5m
USD
|
Cost of Revenue
|
-193.4m
USD
|
Gross Profit
|
121.1m
USD
|
Operating Expenses
|
-83.7m
USD
|
Operating Income
|
37.5m
USD
|
Other Expenses
|
-13.4m
USD
|
Net Income
|
24m
USD
|
HCKT Profitability Score
Profitability Due Diligence
Hackett Group Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Hackett Group Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
HCKT Solvency Score
Solvency Due Diligence
Hackett Group Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Score
Hackett Group Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HCKT Price Targets Summary
Hackett Group Inc
According to Wall Street analysts, the average 1-year price target for
HCKT
is 36.38 USD
with a low forecast of 35.35 USD and a high forecast of 37.8 USD.
Dividends
Current shareholder yield for HCKT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HCKT
stock under the Base Case scenario is
27.23
USD.
Compared to the current market price of 25.79 USD,
Hackett Group Inc
is
Undervalued by 5%.