Hackett Group Inc
NASDAQ:HCKT

Watchlist Manager
Hackett Group Inc Logo
Hackett Group Inc
NASDAQ:HCKT
Watchlist
Price: 19.98 USD 0.5% Market Closed
Market Cap: 542.1m USD

Intrinsic Value

The intrinsic value of one HCKT stock under the Base Case scenario is 24.3 USD. Compared to the current market price of 19.98 USD, Hackett Group Inc is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HCKT Intrinsic Value
24.3 USD
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hackett Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about HCKT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HCKT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hackett Group Inc.

Explain Valuation
Compare HCKT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HCKT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hackett Group Inc

Current Assets 80.4m
Cash & Short-Term Investments 13.9m
Receivables 57.3m
Other Current Assets 9.2m
Non-Current Assets 120.3m
PP&E 25.8m
Intangibles 94.1m
Other Non-Current Assets 369k
Current Liabilities 42.7m
Accounts Payable 4.6m
Accrued Liabilities 20.9m
Other Current Liabilities 17.2m
Non-Current Liabilities 56.4m
Long-Term Debt 43.8m
Other Non-Current Liabilities 12.6m
Efficiency

Free Cash Flow Analysis
Hackett Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hackett Group Inc

Revenue
309.1m USD
Cost of Revenue
-192.3m USD
Gross Profit
116.8m USD
Operating Expenses
-91.5m USD
Operating Income
25.3m USD
Other Expenses
-14.4m USD
Net Income
10.9m USD
Fundamental Scores

HCKT Profitability Score
Profitability Due Diligence

Hackett Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

Hackett Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

HCKT Solvency Score
Solvency Due Diligence

Hackett Group Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
77/100
Solvency
Score

Hackett Group Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HCKT Price Targets Summary
Hackett Group Inc

Wall Street analysts forecast HCKT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HCKT is 28.9 USD with a low forecast of 27.27 USD and a high forecast of 31.5 USD.

Lowest
Price Target
27.27 USD
36% Upside
Average
Price Target
28.9 USD
45% Upside
Highest
Price Target
31.5 USD
58% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 14, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for HCKT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

HCKT Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one HCKT stock?

The intrinsic value of one HCKT stock under the Base Case scenario is 24.3 USD.

Is HCKT stock undervalued or overvalued?

Compared to the current market price of 19.98 USD, Hackett Group Inc is Undervalued by 18%.

Back to Top