Helen of Troy Ltd
NASDAQ:HELE
Balance Sheet
Balance Sheet Decomposition
Helen of Troy Ltd
Helen of Troy Ltd
Balance Sheet
Helen of Troy Ltd
| Feb-2002 | Feb-2003 | Feb-2004 | Feb-2005 | Feb-2006 | Feb-2007 | Feb-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
64
|
47
|
53
|
22
|
18
|
36
|
58
|
101
|
20
|
23
|
19
|
11
|
67
|
12
|
226
|
24
|
21
|
12
|
24
|
45
|
33
|
29
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
6
|
17
|
18
|
10
|
66
|
0
|
14
|
21
|
0
|
11
|
22
|
44
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
64
|
47
|
53
|
22
|
18
|
36
|
58
|
83
|
14
|
6
|
1
|
1
|
2
|
12
|
212
|
3
|
21
|
1
|
3
|
2
|
33
|
29
|
0
|
0
|
|
| Short-Term Investments |
0
|
1
|
1
|
0
|
0
|
56
|
64
|
1
|
89
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
70
|
57
|
73
|
112
|
107
|
116
|
107
|
108
|
110
|
191
|
195
|
222
|
217
|
223
|
218
|
232
|
276
|
280
|
348
|
389
|
463
|
383
|
402
|
434
|
|
| Accounts Receivables |
70
|
57
|
73
|
112
|
107
|
116
|
106
|
104
|
110
|
188
|
195
|
220
|
213
|
223
|
218
|
229
|
276
|
280
|
348
|
382
|
458
|
378
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
1
|
2
|
0
|
2
|
4
|
0
|
0
|
2
|
0
|
0
|
0
|
7
|
6
|
5
|
0
|
0
|
|
| Inventory |
100
|
101
|
104
|
138
|
168
|
144
|
145
|
170
|
124
|
217
|
246
|
281
|
289
|
293
|
302
|
281
|
252
|
302
|
256
|
482
|
558
|
456
|
396
|
453
|
|
| Other Current Assets |
9
|
12
|
13
|
15
|
17
|
22
|
23
|
18
|
16
|
27
|
28
|
32
|
42
|
37
|
10
|
20
|
10
|
10
|
54
|
56
|
28
|
25
|
27
|
26
|
|
| Total Current Assets |
244
|
218
|
244
|
286
|
311
|
373
|
396
|
397
|
359
|
461
|
489
|
545
|
616
|
565
|
755
|
556
|
558
|
605
|
683
|
972
|
1 082
|
892
|
844
|
932
|
|
| PP&E Net |
46
|
63
|
69
|
72
|
101
|
97
|
92
|
84
|
82
|
83
|
101
|
102
|
129
|
126
|
131
|
127
|
124
|
130
|
165
|
169
|
243
|
391
|
373
|
365
|
|
| PP&E Gross |
46
|
63
|
69
|
72
|
101
|
97
|
92
|
84
|
82
|
83
|
101
|
102
|
129
|
126
|
131
|
127
|
124
|
130
|
165
|
169
|
243
|
391
|
0
|
0
|
|
| Accumulated Depreciation |
12
|
14
|
27
|
31
|
27
|
35
|
45
|
52
|
59
|
65
|
63
|
75
|
72
|
82
|
94
|
102
|
115
|
124
|
132
|
140
|
161
|
179
|
0
|
0
|
|
| Intangible Assets |
7
|
44
|
81
|
204
|
201
|
199
|
202
|
144
|
177
|
305
|
377
|
356
|
322
|
389
|
376
|
336
|
303
|
292
|
301
|
357
|
538
|
554
|
537
|
567
|
|
| Goodwill |
41
|
35
|
53
|
201
|
201
|
201
|
213
|
166
|
186
|
356
|
452
|
453
|
453
|
550
|
583
|
602
|
602
|
602
|
740
|
740
|
949
|
1 067
|
1 067
|
1 183
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
21
|
45
|
43
|
49
|
44
|
36
|
9
|
31
|
30
|
37
|
17
|
18
|
13
|
24
|
5
|
192
|
37
|
21
|
15
|
25
|
12
|
11
|
15
|
18
|
|
| Other Assets |
41
|
35
|
53
|
201
|
201
|
201
|
213
|
166
|
186
|
356
|
452
|
453
|
453
|
550
|
583
|
602
|
602
|
602
|
740
|
740
|
949
|
1 067
|
1 067
|
1 183
|
|
| Total Assets |
358
N/A
|
406
+13%
|
490
+21%
|
811
+66%
|
858
+6%
|
906
+6%
|
912
+1%
|
822
-10%
|
835
+2%
|
1 241
+49%
|
1 436
+16%
|
1 474
+3%
|
1 533
+4%
|
1 654
+8%
|
1 849
+12%
|
1 813
-2%
|
1 624
-10%
|
1 650
+2%
|
1 904
+15%
|
2 264
+19%
|
2 824
+25%
|
2 914
+3%
|
2 839
-3%
|
3 132
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
12
|
16
|
16
|
34
|
30
|
38
|
43
|
34
|
35
|
73
|
70
|
72
|
76
|
99
|
104
|
106
|
129
|
144
|
153
|
335
|
308
|
191
|
245
|
269
|
|
| Accrued Liabilities |
21
|
18
|
28
|
60
|
54
|
61
|
73
|
41
|
56
|
124
|
117
|
134
|
70
|
44
|
135
|
123
|
133
|
118
|
142
|
212
|
219
|
154
|
133
|
105
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
171
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
10
|
10
|
10
|
10
|
3
|
78
|
3
|
53
|
3
|
20
|
97
|
22
|
23
|
24
|
2
|
2
|
2
|
2
|
2
|
6
|
6
|
9
|
|
| Other Current Liabilities |
20
|
21
|
24
|
27
|
32
|
26
|
1
|
11
|
12
|
18
|
18
|
0
|
87
|
97
|
6
|
36
|
35
|
49
|
43
|
66
|
73
|
62
|
66
|
83
|
|
| Total Current Liabilities |
52
|
55
|
77
|
130
|
126
|
135
|
120
|
164
|
105
|
339
|
379
|
309
|
329
|
262
|
268
|
289
|
300
|
312
|
339
|
615
|
603
|
412
|
451
|
466
|
|
| Long-Term Debt |
55
|
55
|
45
|
260
|
255
|
240
|
212
|
134
|
131
|
178
|
175
|
155
|
96
|
411
|
597
|
461
|
288
|
319
|
337
|
342
|
811
|
928
|
659
|
908
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
23
|
61
|
58
|
57
|
53
|
27
|
20
|
7
|
6
|
4
|
6
|
22
|
28
|
41
|
29
|
|
| Other Liabilities |
0
|
6
|
17
|
1
|
2
|
2
|
12
|
15
|
14
|
15
|
25
|
26
|
22
|
23
|
27
|
22
|
15
|
16
|
62
|
62
|
61
|
56
|
50
|
46
|
|
| Total Liabilities |
107
N/A
|
116
+8%
|
140
+20%
|
391
+180%
|
382
-2%
|
379
-1%
|
344
-9%
|
313
-9%
|
251
-20%
|
555
+121%
|
639
+15%
|
547
-14%
|
504
-8%
|
749
+49%
|
919
+23%
|
792
-14%
|
609
-23%
|
653
+7%
|
742
+14%
|
1 024
+38%
|
1 496
+46%
|
1 425
-5%
|
1 201
-16%
|
1 449
+21%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
196
|
234
|
274
|
332
|
381
|
431
|
473
|
410
|
469
|
560
|
648
|
762
|
847
|
722
|
729
|
798
|
781
|
746
|
898
|
965
|
1 021
|
1 164
|
1 284
|
1 312
|
|
| Additional Paid In Capital |
53
|
54
|
74
|
88
|
90
|
95
|
100
|
106
|
121
|
130
|
151
|
165
|
181
|
180
|
198
|
219
|
231
|
247
|
268
|
283
|
304
|
317
|
349
|
367
|
|
| Other Equity |
1
|
1
|
1
|
2
|
1
|
2
|
8
|
10
|
9
|
8
|
6
|
3
|
1
|
0
|
1
|
1
|
1
|
1
|
7
|
12
|
0
|
5
|
2
|
2
|
|
| Total Equity |
250
N/A
|
290
+16%
|
350
+21%
|
421
+20%
|
475
+13%
|
527
+11%
|
568
+8%
|
509
-11%
|
584
+15%
|
686
+17%
|
797
+16%
|
927
+16%
|
1 030
+11%
|
905
-12%
|
930
+3%
|
1 021
+10%
|
1 015
-1%
|
997
-2%
|
1 162
+17%
|
1 239
+7%
|
1 327
+7%
|
1 489
+12%
|
1 637
+10%
|
1 683
+3%
|
|
| Total Liabilities & Equity |
358
N/A
|
406
+13%
|
490
+21%
|
812
+66%
|
858
+6%
|
906
+6%
|
912
+1%
|
822
-10%
|
835
+2%
|
1 241
+49%
|
1 436
+16%
|
1 474
+3%
|
1 533
+4%
|
1 654
+8%
|
1 849
+12%
|
1 813
-2%
|
1 624
-10%
|
1 650
+2%
|
1 904
+15%
|
2 264
+19%
|
2 824
+25%
|
2 914
+3%
|
2 839
-3%
|
3 132
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
28
|
28
|
29
|
30
|
30
|
30
|
30
|
30
|
31
|
31
|
32
|
32
|
32
|
29
|
28
|
27
|
27
|
25
|
25
|
24
|
24
|
24
|
24
|
23
|
|