Hf Foods Group Inc
NASDAQ:HFFG
Cash Flow Statement
Cash Flow Statement
Hf Foods Group Inc
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Net Income |
0
|
1
|
0
|
4
|
6
|
7
|
9
|
7
|
6
|
(336)
|
(341)
|
(343)
|
(343)
|
(1)
|
7
|
15
|
23
|
24
|
25
|
13
|
0
|
(9)
|
(15)
|
(9)
|
(3)
|
3
|
4
|
(1)
|
(48)
|
(49)
|
(49)
|
(46)
|
|
| Depreciation & Amortization |
0
|
1
|
0
|
2
|
2
|
3
|
4
|
3
|
7
|
11
|
14
|
18
|
18
|
18
|
18
|
18
|
19
|
20
|
22
|
24
|
25
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
27
|
27
|
27
|
28
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(3)
|
(4)
|
(6)
|
(6)
|
(5)
|
(5)
|
(7)
|
(8)
|
(8)
|
(8)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
0
|
(0)
|
(1)
|
(1)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
339
|
343
|
342
|
341
|
1
|
(2)
|
(2)
|
(2)
|
5
|
5
|
6
|
11
|
9
|
10
|
8
|
(15)
|
(2)
|
(6)
|
(1)
|
47
|
50
|
59
|
49
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
2
|
2
|
2
|
4
|
1
|
3
|
3
|
1
|
2
|
1
|
1
|
3
|
6
|
10
|
10
|
16
|
12
|
9
|
8
|
1
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
3
|
4
|
4
|
4
|
3
|
4
|
3
|
3
|
4
|
4
|
6
|
8
|
10
|
0
|
10
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
2
|
0
|
3
|
3
|
1
|
1
|
(7)
|
(8)
|
8
|
22
|
35
|
34
|
23
|
8
|
(17)
|
(15)
|
(24)
|
(26)
|
(21)
|
(0)
|
11
|
9
|
24
|
(5)
|
(11)
|
(12)
|
(28)
|
(4)
|
(5)
|
(3)
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
3
N/A
|
(0)
N/A
|
8
N/A
|
12
+43%
|
11
-9%
|
14
+31%
|
4
-73%
|
5
+19%
|
21
+345%
|
35
+69%
|
49
+39%
|
44
-9%
|
36
-18%
|
25
-31%
|
10
-60%
|
18
+75%
|
17
-3%
|
18
+5%
|
14
-20%
|
31
+119%
|
34
+8%
|
26
-22%
|
45
+71%
|
(2)
N/A
|
10
N/A
|
7
-31%
|
(8)
N/A
|
23
N/A
|
23
0%
|
33
+47%
|
30
-8%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(1)
|
0
|
(4)
|
(3)
|
(4)
|
(8)
|
(6)
|
(5)
|
(4)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(8)
|
(9)
|
(13)
|
(14)
|
(13)
|
(13)
|
|
| Other Items |
(45)
|
(46)
|
(45)
|
(3)
|
(3)
|
(2)
|
(3)
|
0
|
8
|
(86)
|
(87)
|
(87)
|
(94)
|
0
|
(5)
|
(5)
|
(39)
|
(56)
|
(79)
|
(78)
|
(45)
|
(27)
|
0
|
1
|
2
|
0
|
0
|
1
|
(0)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(45)
N/A
|
(48)
-5%
|
(45)
+5%
|
(5)
+89%
|
(6)
-27%
|
(5)
+17%
|
(11)
-111%
|
(6)
+45%
|
3
N/A
|
(90)
N/A
|
(87)
+4%
|
(87)
0%
|
(94)
-9%
|
(1)
+99%
|
(6)
-654%
|
(7)
-12%
|
(41)
-522%
|
(61)
-47%
|
(84)
-39%
|
(85)
-1%
|
(51)
+40%
|
(31)
+38%
|
(4)
+88%
|
(3)
+13%
|
(2)
+52%
|
(3)
-129%
|
(6)
-82%
|
(8)
-32%
|
(13)
-51%
|
(14)
-8%
|
(13)
+5%
|
(13)
-1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
(1)
|
0
|
(2)
|
(5)
|
(5)
|
(1)
|
1
|
2
|
75
|
54
|
41
|
46
|
(37)
|
(14)
|
3
|
26
|
45
|
67
|
69
|
25
|
3
|
(27)
|
(33)
|
(5)
|
1
|
14
|
9
|
(10)
|
(6)
|
(16)
|
(8)
|
|
| Cash Paid for Dividends |
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
|
| Other |
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
5
|
4
|
4
|
(4)
|
1
|
(12)
|
(0)
|
(6)
|
(15)
|
5
|
(0)
|
(5)
|
(2)
|
(8)
|
|
| Cash from Financing Activities |
46
N/A
|
44
-3%
|
46
+3%
|
(2)
N/A
|
(6)
-247%
|
(5)
+26%
|
(2)
+56%
|
1
N/A
|
2
+27%
|
75
+4 555%
|
53
-29%
|
41
-24%
|
45
+12%
|
(37)
N/A
|
(14)
+61%
|
3
N/A
|
29
+863%
|
49
+69%
|
72
+47%
|
73
+2%
|
29
-60%
|
(1)
N/A
|
(27)
-2 114%
|
(45)
-71%
|
(6)
+87%
|
(6)
-3%
|
(2)
+72%
|
14
N/A
|
(11)
N/A
|
(11)
-2%
|
(19)
-68%
|
(17)
+11%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
0
-41%
|
0
+7%
|
2
+391%
|
(1)
N/A
|
1
N/A
|
1
+3%
|
(1)
N/A
|
9
N/A
|
6
-36%
|
2
-72%
|
2
+47%
|
(5)
N/A
|
(1)
+71%
|
5
N/A
|
6
+31%
|
5
-18%
|
5
-1%
|
5
+4%
|
2
-58%
|
9
+320%
|
1
-89%
|
(4)
N/A
|
(4)
+9%
|
(9)
-157%
|
1
N/A
|
(1)
N/A
|
(3)
-190%
|
(1)
+73%
|
(2)
-177%
|
2
N/A
|
1
-48%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
2
N/A
|
(0)
N/A
|
5
N/A
|
9
+84%
|
6
-27%
|
6
-7%
|
(2)
N/A
|
(0)
+93%
|
17
N/A
|
35
+105%
|
49
+39%
|
43
-11%
|
35
-19%
|
24
-32%
|
8
-66%
|
15
+86%
|
13
-18%
|
12
-2%
|
8
-36%
|
25
+219%
|
29
+18%
|
23
-23%
|
41
+81%
|
(5)
N/A
|
5
N/A
|
(1)
N/A
|
(18)
-1 285%
|
10
N/A
|
9
-11%
|
20
+124%
|
17
-14%
|
|